CRH plc (LON: CRH)

CRH plc Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	34,949	32,723	30,981	27,587	25,080
Revenue Growth (YoY)	6.80%	5.62%	12.30%	10.00%	4.67%
Cost of Revenue	22,986	21,844	20,493	18,425	16,807
Gross Profit	11,963	10,879	10,488	9,162	8,272
Selling, General & Admin	7,486	6,985	6,903	6,899	5,503
Other Operating Expenses	-2	-69	90	0	0
Operating Expenses	7,486	6,985	6,903	6,899	6,003
Operating Income	4,186	3,894	3,585	2,263	2,490
Interest Income	206	65	12	24	324.51
Interest Expense	376	401	433	389	387.58
Other Expense / Income	-87	89	-187	277	500.35
Pretax Income	4,014	3,469	3,342	1,664	1,944
Income Tax	925	785	721	499	476.06
Net Income	3,178	2,684	2,630	1,122	1,450
Net Income Growth	18.41%	2.05%	134.40%	-22.65%	11.00%
Shares Outstanding (Basic)	724	758	780	785	808
Shares Outstanding (Diluted)	729	764	787	791	808
Shares Change	-4.57%	-2.89%	-0.54%	-2.06%	-3.45%
EPS (Basic)	4.36	3.54	3.29	1.43	1.80
EPS (Diluted)	4.33	3.51	3.26	1.42	1.80
EPS Growth	23.36%	7.67%	129.58%	-21.11%	15.38%
Free Cash Flow	3,200	2,277	2,425	2,942	2,208
Free Cash Flow Per Share	4.39	2.98	3.08	3.72	2.73
Gross Margin	34.23%	33.25%	33.85%	33.21%	32.98%
Operating Margin	11.98%	11.90%	11.57%	8.20%	9.93%
Profit Margin	9.09%	8.20%	8.49%	4.07%	5.78%
Free Cash Flow Margin	9.16%	6.96%	7.83%	10.66%	8.80%
Effective Tax Rate	23.04%	22.63%	21.57%	29.99%	24.48%
EBITDA	6,314	5,676	5,417	3,738	3,985
EBITDA Margin	18.07%	17.35%	17.48%	13.55%	15.89%
Depreciation & Amortization	1,633	1,577	1,551	1,594	1,477
EBIT	4,681	4,099	3,866	2,144	2,508
EBIT Margin	13.39%	12.53%	12.48%	7.77%	10.00%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.