Crest Nicholson Holdings plc (LON:CRST)
186.00
+0.80 (0.43%)
Jul 16, 2025, 4:35 PM BST
Crest Nicholson Holdings Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
610.2 | 618.2 | 657.5 | 913.6 | 786.6 | 677.9 | Upgrade | |
Revenue Growth (YoY) | -3.50% | -5.98% | -28.03% | 16.14% | 16.04% | -37.60% | Upgrade |
Cost of Revenue | 524.8 | 556.4 | 558.5 | 719.3 | 619.9 | 570.2 | Upgrade |
Gross Profit | 85.4 | 61.8 | 99 | 194.3 | 166.7 | 107.7 | Upgrade |
Selling, General & Admin | 58.7 | 60.2 | 57.5 | 52.3 | 49.5 | 53.3 | Upgrade |
Other Operating Expenses | -6.6 | -7 | -4.6 | -1.5 | - | - | Upgrade |
Operating Expenses | 52.7 | 53.8 | 53.5 | 50.8 | 49.5 | 53.3 | Upgrade |
Operating Income | 32.7 | 8 | 45.5 | 143.5 | 117.2 | 54.4 | Upgrade |
Interest Expense | -19.8 | -18.9 | -14.2 | -11.2 | -11.6 | -13.6 | Upgrade |
Interest & Investment Income | 3.7 | 3.4 | 3.6 | 2.8 | 3.4 | 3.4 | Upgrade |
Earnings From Equity Investments | -0.2 | -0.1 | 3.3 | 2.5 | 1.7 | -0.5 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -2.3 | -1 | -7.9 | Upgrade |
EBT Excluding Unusual Items | 16.4 | -7.6 | 38.2 | 135.3 | 109.7 | 35.8 | Upgrade |
Merger & Restructuring Charges | -3.6 | -1.6 | - | - | - | -7.5 | Upgrade |
Gain (Loss) on Sale of Assets | -1.1 | -1.1 | -0.8 | - | - | - | Upgrade |
Asset Writedown | -5.7 | -5.7 | - | - | 8 | -43.2 | Upgrade |
Legal Settlements | -0.6 | -0.4 | -13 | - | - | - | Upgrade |
Other Unusual Items | -108.8 | -127.3 | -1.3 | -102.5 | -30.8 | 1.4 | Upgrade |
Pretax Income | -103.4 | -143.7 | 23.1 | 32.8 | 86.9 | -13.5 | Upgrade |
Income Tax Expense | -30 | -40.2 | 5.2 | 6.4 | 16 | -2.8 | Upgrade |
Net Income | -73.4 | -103.5 | 17.9 | 26.4 | 70.9 | -10.7 | Upgrade |
Net Income to Common | -73.4 | -103.5 | 17.9 | 26.4 | 70.9 | -10.7 | Upgrade |
Net Income Growth | - | - | -32.20% | -62.76% | - | - | Upgrade |
Shares Outstanding (Basic) | 256 | 256 | 256 | 256 | 257 | 257 | Upgrade |
Shares Outstanding (Diluted) | 256 | 256 | 257 | 258 | 258 | 257 | Upgrade |
Shares Change (YoY) | 0.03% | -0.14% | -0.39% | -0.04% | 0.40% | -0.10% | Upgrade |
EPS (Basic) | -0.29 | -0.40 | 0.07 | 0.10 | 0.28 | -0.04 | Upgrade |
EPS (Diluted) | -0.29 | -0.40 | 0.07 | 0.10 | 0.27 | -0.04 | Upgrade |
EPS Growth | - | - | -31.49% | -62.91% | - | - | Upgrade |
Free Cash Flow | -75.8 | -69.2 | -167.4 | 51.6 | 126.3 | 113.9 | Upgrade |
Free Cash Flow Per Share | -0.30 | -0.27 | -0.65 | 0.20 | 0.49 | 0.44 | Upgrade |
Dividend Per Share | 0.025 | 0.022 | 0.170 | 0.170 | 0.136 | - | Upgrade |
Dividend Growth | -80.00% | -87.06% | - | 25.00% | - | - | Upgrade |
Gross Margin | 13.99% | 10.00% | 15.06% | 21.27% | 21.19% | 15.89% | Upgrade |
Operating Margin | 5.36% | 1.29% | 6.92% | 15.71% | 14.90% | 8.03% | Upgrade |
Profit Margin | -12.03% | -16.74% | 2.72% | 2.89% | 9.01% | -1.58% | Upgrade |
Free Cash Flow Margin | -12.42% | -11.19% | -25.46% | 5.65% | 16.06% | 16.80% | Upgrade |
EBITDA | 33.1 | 8.4 | 46 | 143.9 | 118.2 | 58.8 | Upgrade |
EBITDA Margin | 5.42% | 1.36% | 7.00% | 15.75% | 15.03% | 8.67% | Upgrade |
D&A For EBITDA | 0.4 | 0.4 | 0.5 | 0.4 | 1 | 4.4 | Upgrade |
EBIT | 32.7 | 8 | 45.5 | 143.5 | 117.2 | 54.4 | Upgrade |
EBIT Margin | 5.36% | 1.29% | 6.92% | 15.71% | 14.90% | 8.03% | Upgrade |
Effective Tax Rate | - | - | 22.51% | 19.51% | 18.41% | - | Upgrade |
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.