Crest Nicholson Holdings plc (LON: CRST)
London
· Delayed Price · Currency is GBP · Price in GBX170.00
+1.60 (0.95%)
Dec 23, 2024, 4:35 PM BST
Crest Nicholson Holdings Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '24 Apr 30, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | Oct '19 Oct 31, 2019 | 2018 - 2014 |
| Revenue | 632.3 | 657.5 | 913.6 | 786.6 | 677.9 | 1,086 | Upgrade
|
| Revenue Growth (YoY) | -24.00% | -28.03% | 16.15% | 16.03% | -37.60% | -3.09% | Upgrade
|
| Cost of Revenue | 575.3 | 556.9 | 719.3 | 619.9 | 570.2 | 884.5 | Upgrade
|
| Gross Profit | 57 | 100.6 | 194.3 | 166.7 | 107.7 | 201.9 | Upgrade
|
| Selling, General & Admin | 51.8 | 54 | 52.3 | 49.5 | 53.3 | 65.9 | Upgrade
|
| Other Operating Expenses | 0.8 | 0.8 | -1.5 | - | - | - | Upgrade
|
| Operating Expenses | 53.2 | 55.4 | 50.8 | 49.5 | 53.3 | 65.9 | Upgrade
|
| Operating Income | 3.8 | 45.2 | 143.5 | 117.2 | 54.4 | 136 | Upgrade
|
| Interest Expense | -15.3 | -14.2 | -11.2 | -11.6 | -13.6 | -14.2 | Upgrade
|
| Interest & Investment Income | 3.6 | 3.6 | 2.8 | 3.4 | 3.4 | 3.6 | Upgrade
|
| Earnings From Equity Investments | 0.9 | 3.3 | 2.5 | 1.7 | -0.5 | -0.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -2.3 | -1 | -7.9 | - | Upgrade
|
| EBT Excluding Unusual Items | -7 | 37.9 | 135.3 | 109.7 | 35.8 | 124.5 | Upgrade
|
| Merger & Restructuring Charges | -0.5 | -0.5 | - | - | -7.5 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.4 | Upgrade
|
| Asset Writedown | - | - | - | 8 | -43.2 | - | Upgrade
|
| Legal Settlements | -13.3 | -13 | - | - | - | - | Upgrade
|
| Other Unusual Items | -15.4 | -1.3 | -102.5 | -30.8 | 1.4 | -18.4 | Upgrade
|
| Pretax Income | -36.2 | 23.1 | 32.8 | 86.9 | -13.5 | 102.7 | Upgrade
|
| Income Tax Expense | -9.6 | 5.2 | 6.4 | 16 | -2.8 | 20.2 | Upgrade
|
| Net Income | -26.6 | 17.9 | 26.4 | 70.9 | -10.7 | 82.5 | Upgrade
|
| Net Income to Common | -26.6 | 17.9 | 26.4 | 70.9 | -10.7 | 82.5 | Upgrade
|
| Net Income Growth | - | -32.20% | -62.76% | - | - | -39.60% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 256 | 256 | 257 | 257 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 257 | 258 | 258 | 257 | 257 | Upgrade
|
| Shares Change (YoY) | -0.79% | -0.39% | -0.04% | 0.40% | -0.10% | -0.24% | Upgrade
|
| EPS (Basic) | -0.10 | 0.07 | 0.10 | 0.28 | -0.04 | 0.32 | Upgrade
|
| EPS (Diluted) | -0.10 | 0.07 | 0.10 | 0.27 | -0.04 | 0.32 | Upgrade
|
| EPS Growth | - | -31.49% | -62.91% | - | - | -39.43% | Upgrade
|
| Free Cash Flow | -52 | -167.4 | 51.6 | 126.3 | 113.9 | 121.4 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.65 | 0.20 | 0.49 | 0.44 | 0.47 | Upgrade
|
| Dividend Per Share | 0.125 | 0.170 | 0.170 | 0.136 | - | 0.112 | Upgrade
|
| Dividend Growth | -26.47% | 0% | 25.00% | - | - | -66.06% | Upgrade
|
| Gross Margin | 9.01% | 15.30% | 21.27% | 21.19% | 15.89% | 18.58% | Upgrade
|
| Operating Margin | 0.60% | 6.87% | 15.71% | 14.90% | 8.02% | 12.52% | Upgrade
|
| Profit Margin | -4.21% | 2.72% | 2.89% | 9.01% | -1.58% | 7.59% | Upgrade
|
| Free Cash Flow Margin | -8.22% | -25.46% | 5.65% | 16.06% | 16.80% | 11.17% | Upgrade
|
| EBITDA | 4.3 | 45.7 | 143.9 | 118.2 | 58.8 | 138.5 | Upgrade
|
| EBITDA Margin | 0.68% | 6.95% | 15.75% | 15.03% | 8.67% | 12.75% | Upgrade
|
| D&A For EBITDA | 0.5 | 0.5 | 0.4 | 1 | 4.4 | 2.5 | Upgrade
|
| EBIT | 3.8 | 45.2 | 143.5 | 117.2 | 54.4 | 136 | Upgrade
|
| EBIT Margin | 0.60% | 6.87% | 15.71% | 14.90% | 8.02% | 12.52% | Upgrade
|
| Effective Tax Rate | - | 22.51% | 19.51% | 18.41% | - | 19.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.