Dar Global PLC (LON:DAR)

Dar Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	240.33	360.58	80	-	-
Revenue Growth (YoY)	-33.35%	350.71%	-	-	-
Cost of Revenue	152.95	214.13	51.35	0.03	0.01
Gross Profit	87.38	146.44	28.65	-0.03	-0.01
Selling, General & Admin	66.95	67.98	38.38	5.66	3.66
Other Operating Expenses	0.13	0.04	0.07	-	-
Operating Expenses	67.08	68.02	38.46	5.66	3.66
Operating Income	20.3	78.42	-9.81	-5.69	-3.67
Interest Expense	-22.98	-5.02	-0.55	-11.12	-2.47
Interest & Investment Income	11.69	4.79	3.42	0.02	0.03
Earnings From Equity Investments	0.72	-0.09	-0.33	-	-
Currency Exchange Gain (Loss)	-	0.5	0.68	-	-
Other Non Operating Income (Expenses)	2.46	1.37	0.06	-	-
EBT Excluding Unusual Items	12.19	79.96	-6.54	-16.79	-6.12
Other Unusual Items	1.92	1.28	1.33	-	-
Pretax Income	14.11	81.25	-5.21	-16.79	-6.12
Income Tax Expense	-0.8	-1.98	-	-	-
Net Income	14.91	83.23	-5.21	-16.79	-6.12
Net Income to Common	14.91	83.23	-5.21	-16.79	-6.12
Net Income Growth	-82.08%	-	-	-	-
Shares Outstanding (Basic)	180	180	2,240	0	0
Shares Outstanding (Diluted)	180	180	2,240	0	0
Shares Change (YoY)	-	-91.96%	746403.64%	-	-
EPS (Basic)	0.08	0.46	-0.00	-55.98	-20.39
EPS (Diluted)	0.08	0.46	-0.00	-55.98	-20.39
EPS Growth	-82.08%	-	-	-	-
Free Cash Flow	-121.29	-28.11	-67.15	-24.93	-8.41
Free Cash Flow Per Share	-0.67	-0.16	-0.03	-83.11	-28.04
Gross Margin	36.36%	40.61%	35.81%	-	-
Operating Margin	8.45%	21.75%	-12.26%	-	-
Profit Margin	6.21%	23.08%	-6.51%	-	-
Free Cash Flow Margin	-50.47%	-7.80%	-83.93%	-	-
EBITDA	22.32	79.41	-9.79	-5.49	-3.47
EBITDA Margin	9.29%	22.02%	-12.23%	-	-
D&A For EBITDA	2.02	0.98	0.02	0.21	0.2
EBIT	20.3	78.42	-9.81	-5.69	-3.67
EBIT Margin	8.45%	21.75%	-12.26%	-	-

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.