Dar Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	351.27	240.33	360.58	80	-	-	Upgrade
Revenue Growth (YoY)	18.43%	-33.35%	350.71%	-	-	-	Upgrade
Cost of Revenue	231.01	152.95	214.13	51.35	0.03	0.01	Upgrade
Gross Profit	120.26	87.38	146.44	28.65	-0.03	-0.01	Upgrade
Selling, General & Admin	78.38	66.95	67.98	38.38	5.66	3.66	Upgrade
Other Operating Expenses	0.13	0.13	0.04	0.07	-	-	Upgrade
Operating Expenses	78.5	67.08	68.02	38.46	5.66	3.66	Upgrade
Operating Income	41.76	20.3	78.42	-9.81	-5.69	-3.67	Upgrade
Interest Expense	-23.72	-22.98	-5.02	-0.55	-11.12	-2.47	Upgrade
Interest & Investment Income	11.5	11.69	4.79	3.42	0.02	0.03	Upgrade
Earnings From Equity Investments	0.78	0.72	-0.09	-0.33	-	-	Upgrade
Currency Exchange Gain (Loss)	6.62	-	0.5	0.68	-	-	Upgrade
Other Non Operating Income (Expenses)	8.6	2.46	1.37	0.06	-	-	Upgrade
EBT Excluding Unusual Items	45.55	12.19	79.96	-6.54	-16.79	-6.12	Upgrade
Other Unusual Items	1.92	1.92	1.28	1.33	-	-	Upgrade
Pretax Income	47.46	14.11	81.25	-5.21	-16.79	-6.12	Upgrade
Income Tax Expense	7.5	-0.8	-1.98	-	-	-	Upgrade
Net Income	39.96	14.91	83.23	-5.21	-16.79	-6.12	Upgrade
Net Income to Common	39.96	14.91	83.23	-5.21	-16.79	-6.12	Upgrade
Net Income Growth	-19.43%	-82.08%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	180	180	180	2,240	0	0	Upgrade
Shares Outstanding (Diluted)	180	180	180	2,240	0	0	Upgrade
Shares Change (YoY)	-	-	-91.96%	746403.64%	-	-	Upgrade
EPS (Basic)	0.22	0.08	0.46	-0.00	-55.98	-20.39	Upgrade
EPS (Diluted)	0.22	0.08	0.46	-0.00	-55.98	-20.39	Upgrade
EPS Growth	-19.43%	-82.08%	-	-	-	-	Upgrade
Free Cash Flow	78.98	-121.29	-28.11	-67.15	-24.93	-8.41	Upgrade
Free Cash Flow Per Share	0.44	-0.67	-0.16	-0.03	-83.11	-28.04	Upgrade
Gross Margin	34.24%	36.36%	40.61%	35.81%	-	-	Upgrade
Operating Margin	11.89%	8.45%	21.75%	-12.26%	-	-	Upgrade
Profit Margin	11.38%	6.21%	23.08%	-6.51%	-	-	Upgrade
Free Cash Flow Margin	22.48%	-50.47%	-7.80%	-83.93%	-	-	Upgrade
EBITDA	44.41	22.32	79.41	-9.79	-5.49	-3.47	Upgrade
EBITDA Margin	12.64%	9.29%	22.02%	-12.23%	-	-	Upgrade
D&A For EBITDA	2.65	2.02	0.98	0.02	0.21	0.2	Upgrade
EBIT	41.76	20.3	78.42	-9.81	-5.69	-3.67	Upgrade
EBIT Margin	11.89%	8.45%	21.75%	-12.26%	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.