DFS Furniture plc (LON: DFS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
143.80
+2.40 (1.70%)
Dec 23, 2024, 4:35 PM BST

DFS Furniture Cash Flow Statement

Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Net Income
-4.4-4.426.231.488.7-69.2
Upgrade
Depreciation & Amortization
79.279.281.980.678.883.4
Upgrade
Other Amortization
12.312.310.29.16.55.3
Upgrade
Loss (Gain) From Sale of Assets
1.41.4-2-1-1.9-1.1
Upgrade
Asset Writedown & Restructuring Costs
0.30.326-11.5
Upgrade
Stock-Based Compensation
3.23.21.5-0.11.50.8
Upgrade
Other Operating Activities
43.943.935.935.738.319.4
Upgrade
Change in Accounts Receivable
-0.9-0.913.2-7.24.6-1.6
Upgrade
Change in Inventory
-3.2-3.28.6-3.3-2.2-4.1
Upgrade
Change in Accounts Payable
-15.9-15.9-55.8-16.681.44.7
Upgrade
Change in Other Net Operating Assets
----1.73.36.6
Upgrade
Operating Cash Flow
115.9115.9121.7132.929955.7
Upgrade
Operating Cash Flow Growth
-10.88%-4.77%-8.43%-55.55%436.80%19.86%
Upgrade
Capital Expenditures
-11.6-11.6-20.4-36.8-38-16.8
Upgrade
Sale of Property, Plant & Equipment
1.41.41.31.81.51.4
Upgrade
Divestitures
----0.3-
Upgrade
Sale (Purchase) of Intangibles
-10-10-14.5-10.6-11.2-6.6
Upgrade
Other Investing Activities
0.40.40.2--0.1
Upgrade
Investing Cash Flow
-19.8-19.8-33.4-45.6-47.4-21.9
Upgrade
Long-Term Debt Issued
50507270-25
Upgrade
Long-Term Debt Repaid
-95.6-95.6-61.6-63.5-272.1-36.3
Upgrade
Total Debt Repaid
-95.6-95.6-61.6-63.5-272.1-36.3
Upgrade
Net Debt Issued (Repaid)
-45.6-45.610.46.5-272.1-11.3
Upgrade
Issuance of Common Stock
---0.41.465.2
Upgrade
Repurchase of Common Stock
---30.9-12.6-0.3-1.1
Upgrade
Common Dividends Paid
-9.4-9.4-12.1-28.4--15.9
Upgrade
Other Financing Activities
-43.6-43.6-34-28.8-36.9-38.2
Upgrade
Financing Cash Flow
-98.6-98.6-66.6-88.3-307.9-1.3
Upgrade
Net Cash Flow
-2.5-2.521.7-1-56.332.5
Upgrade
Free Cash Flow
104.3104.3101.396.126138.9
Upgrade
Free Cash Flow Growth
-0.38%2.96%5.41%-63.18%570.95%42.07%
Upgrade
Free Cash Flow Margin
10.57%10.57%9.30%8.36%24.62%5.37%
Upgrade
Free Cash Flow Per Share
0.450.450.430.381.010.18
Upgrade
Cash Interest Paid
43.643.63428.832.838.2
Upgrade
Cash Income Tax Paid
330.76.88.26.1
Upgrade
Levered Free Cash Flow
52.6652.6661.9932.85207.3519.06
Upgrade
Unlevered Free Cash Flow
78.2378.2383.1149.91226.4142.25
Upgrade
Change in Net Working Capital
24.524.516.749.8-99.48.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.