DFS Furniture Ratios and Metrics

Market cap in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 25, 2023	Jun '22 Jun 26, 2022	Jun '21 Jun 27, 2021
Market Capitalization	434	389	254	251	399	735
Market Cap Growth	33.56%	53.34%	0.89%	-37.00%	-45.75%	70.33%
Enterprise Value	893	882	799	802	921	1,262
Last Close Price	1.88	1.69	1.10	1.05	1.48	2.40
PE Ratio	18.25	16.06	-	9.59	12.70	8.29
Forward PE	12.40	13.96	17.66	9.65	7.74	10.64
PS Ratio	0.42	0.38	0.26	0.23	0.35	0.69
PB Ratio	1.72	1.54	1.11	1.06	1.48	2.58
P/FCF Ratio	2.53	2.27	2.43	2.48	4.15	2.82
P/OCF Ratio	2.40	2.15	2.19	2.07	3.00	2.46
PEG Ratio	-	1.23	1.23	1.23	1.23	1.23
EV/Sales Ratio	0.87	0.86	0.81	0.74	0.80	1.19
EV/EBITDA Ratio	6.34	10.14	10.82	9.04	8.39	7.85
EV/EBIT Ratio	13.07	12.91	15.83	12.29	10.50	9.04
EV/FCF Ratio	5.20	5.14	7.66	7.92	9.59	4.84
Debt / Equity Ratio	1.87	1.87	2.58	2.43	2.05	1.74
Debt / EBITDA Ratio	3.35	3.35	4.56	3.92	3.28	2.26
Debt / FCF Ratio	2.75	2.75	5.67	5.70	5.74	1.89
Net Debt / Equity Ratio	1.82	1.82	2.47	2.32	1.99	1.66
Net Debt / EBITDA Ratio	5.27	5.27	7.64	6.20	4.86	2.93
Net Debt / FCF Ratio	2.67	2.67	5.42	5.43	5.56	1.81
Asset Turnover	1.01	1.01	0.94	1.00	1.03	0.93
Inventory Turnover	7.76	7.76	7.60	8.27	8.67	7.72
Quick Ratio	0.08	0.08	0.14	0.12	0.10	0.09
Current Ratio	0.27	0.27	0.35	0.30	0.32	0.25
Return on Equity (ROE)	10.06%	10.06%	-2.02%	9.09%	15.97%	37.87%
Return on Assets (ROA)	4.21%	4.21%	3.00%	3.75%	4.93%	7.67%
Return on Invested Capital (ROIC)	6.94%	6.68%	6.39%	6.36%	8.50%	15.36%
Return on Capital Employed (ROCE)	10.50%	10.50%	6.70%	8.90%	12.10%	20.50%
Earnings Yield	5.57%	6.23%	-1.74%	10.43%	7.87%	12.07%
FCF Yield	39.50%	44.15%	41.14%	40.31%	24.10%	35.50%
Dividend Yield	-	-	1.00%	4.28%	5.01%	3.13%
Payout Ratio	-	-	-	46.18%	90.45%	-
Buyback Yield / Dilution	-2.20%	-1.91%	2.82%	7.29%	1.37%	-17.78%
Total Shareholder Return	-2.20%	-1.91%	3.82%	11.57%	6.38%	-14.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.