Direct Line Insurance Group plc (LON:DLG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
281.60
+0.40 (0.14%)
Apr 1, 2025, 4:37 PM BST

LON:DLG Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
4,5673,6023,0632,9572,961
Upgrade
Total Interest & Dividend Income
19412.8116.3200216.1
Upgrade
Gain (Loss) on Sale of Investments
30.5126.3-303.47.91.1
Upgrade
Other Revenue
---46.749.9
Upgrade
Total Revenue
4,7923,7412,8763,2123,228
Upgrade
Revenue Growth (YoY)
28.09%30.06%-10.45%-0.48%-2.35%
Upgrade
Policy Benefits
4,4413,8283,0491,7191,714
Upgrade
Policy Acquisition & Underwriting Costs
---240.9254.7
Upgrade
Selling, General & Administrative
---703.7717.8
Upgrade
Other Operating Expenses
-24-7.4-0.9--
Upgrade
Total Operating Expenses
4,4173,8213,0482,6652,689
Upgrade
Operating Income
374.9-80.1-171.9546.6538.8
Upgrade
Interest Expense
-15.1-14.3-21.2-37.3-32.6
Upgrade
Other Non Operating Income (Expenses)
-0.3-0.20.831.3
Upgrade
EBT Excluding Unusual Items
359.5-94.6-192.3512.3507.5
Upgrade
Merger & Restructuring Charges
-118.1-59.5-45.3-101.5-39.4
Upgrade
Gain (Loss) on Sale of Assets
-4.7443.9---
Upgrade
Asset Writedown
-18.3-12.4-64.235.2-16.7
Upgrade
Pretax Income
218.4277.4-301.8446451.4
Upgrade
Income Tax Expense
55.854.5-69.9102.384.2
Upgrade
Earnings From Continuing Ops.
162.6222.9-231.9343.7367.2
Upgrade
Net Income
162.6222.9-231.9343.7367.2
Upgrade
Preferred Dividends & Other Adjustments
16.616.616.616.616.6
Upgrade
Net Income to Common
146206.3-248.5327.1350.6
Upgrade
Net Income Growth
-27.05%---6.40%-12.55%
Upgrade
Shares Outstanding (Basic)
1,3011,2991,3041,3361,357
Upgrade
Shares Outstanding (Diluted)
1,3201,3161,3041,3571,375
Upgrade
Shares Change (YoY)
0.29%0.92%-3.85%-1.34%-0.53%
Upgrade
EPS (Basic)
0.110.16-0.190.240.26
Upgrade
EPS (Diluted)
0.110.16-0.190.240.26
Upgrade
EPS Growth
-29.30%---5.49%-12.67%
Upgrade
Free Cash Flow
-377.8386788.5409.7564.6
Upgrade
Free Cash Flow Per Share
-0.290.290.600.300.41
Upgrade
Dividend Per Share
0.0700.0400.0760.2270.221
Upgrade
Dividend Growth
75.00%-47.37%-66.52%2.71%206.94%
Upgrade
Operating Margin
7.82%-2.14%-5.98%17.02%16.69%
Upgrade
Profit Margin
3.05%5.51%-8.64%10.18%10.86%
Upgrade
Free Cash Flow Margin
-7.89%10.32%27.41%12.75%17.49%
Upgrade
EBITDA
499.131.5-66.8629.8603.2
Upgrade
EBITDA Margin
10.42%0.84%-2.32%19.61%18.69%
Upgrade
D&A For EBITDA
124.2111.6105.183.264.4
Upgrade
EBIT
374.9-80.1-171.9546.6538.8
Upgrade
EBIT Margin
7.82%-2.14%-5.98%17.02%16.69%
Upgrade
Effective Tax Rate
25.55%19.65%-22.94%18.65%
Upgrade
Revenue as Reported
---3,2483,215
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.