daVictus Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.29	0.3	0.3	0.41	0.16	0.08
Revenue Growth (YoY)	-4.17%	-	-27.07%	153.14%	107.45%	-
Gross Profit	0.29	0.3	0.3	0.41	0.16	0.08
Selling, General & Admin	0.31	0.29	0.21	0.18	0.18	0.33
Operating Expenses	0.31	0.29	0.21	0.18	0.18	0.33
Operating Income	-0.02	0.01	0.09	0.23	-0.02	-0.25
Interest & Investment Income	-	-	0	0	0	0
EBT Excluding Unusual Items	-0.02	0.01	0.09	0.23	-0.02	-0.25
Other Unusual Items	-	-	-	-	0	-
Pretax Income	-0.02	0.01	0.09	0.23	-0.02	-0.25
Net Income	-0.02	0.01	0.09	0.23	-0.02	-0.25
Net Income to Common	-0.02	0.01	0.09	0.23	-0.02	-0.25
Net Income Growth	-	-90.62%	-60.46%	-	-	-
Shares Outstanding (Basic)	13	13	13	13	13	12
Shares Outstanding (Diluted)	13	13	13	13	13	12
Shares Change (YoY)	-	-	-	4.32%	7.32%	6.00%
EPS (Basic)	-0.00	0.00	0.01	0.02	-0.00	-0.02
EPS (Diluted)	-0.00	0.00	0.01	0.02	-0.00	-0.02
EPS Growth	-	-90.62%	-60.46%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-7.98%	2.83%	30.13%	55.58%	-11.81%	-321.89%
Profit Margin	-7.98%	2.83%	30.13%	55.58%	-11.14%	-321.62%
EBITDA	-	0.01	-	-	-	-
EBITDA Margin	-	3.09%	-	-	-	-
D&A For EBITDA	-	0	-	-	-	-
EBIT	-0.02	0.01	0.09	0.23	-0.02	-0.25
EBIT Margin	-7.98%	2.83%	30.13%	55.58%	-11.81%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.