Skip to main content
Dowlais Group plc (LON:DWL)
London flag London · Delayed Price · Currency is GBP · Price in GBX
66.25
+0.25 (0.38%)
Jun 6, 2025, 8:44 AM BST

Dowlais Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
 FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
4,3374,8644,5954,1234,126
Revenue Growth (YoY)
-10.84%5.85%11.45%-0.07%-
Cost of Revenue
3,6914,1073,9373,5423,656
Gross Profit
646757658581470
Selling, General & Admin
828826655582611
Other Operating Expenses
--111
Operating Expenses
828826656583612
Operating Income
-182-692-2-142
Interest Expense
-100-80-39-37-50
Interest & Investment Income
14---7
Earnings From Equity Investments
6151493832
Currency Exchange Gain (Loss)
---83-9385
Other Non Operating Income (Expenses)
-83853
EBT Excluding Unusual Items
-215-95-63-89-65
Merger & Restructuring Charges
----165-108
Impairment of Goodwill
--449---
Asset Writedown
-----51
Other Unusual Items
-22---
Pretax Income
-215-522-63-254-224
Income Tax Expense
-47-271444-28
Earnings From Continuing Operations
-168-495-77-298-196
Minority Interest in Earnings
-5-6-5-4-3
Net Income
-173-501-82-302-199
Preferred Dividends & Other Adjustments
-4-10---
Net Income to Common
-169-491-82-302-199
Shares Outstanding (Basic)
1,3451,3621,365--
Shares Outstanding (Diluted)
1,3451,3621,365--
Shares Change (YoY)
-1.25%-0.22%---
EPS (Basic)
-0.13-0.36-0.06--
EPS (Diluted)
-0.13-0.36-0.06--
Free Cash Flow
-68-40868217
Free Cash Flow Per Share
-0.05-0.030.01--
Dividend Per Share
0.0420.042---
Gross Margin
14.89%15.56%14.32%14.09%11.39%
Operating Margin
-4.20%-1.42%0.04%-0.05%-3.44%
Profit Margin
-3.90%-10.10%-1.79%-7.32%-4.82%
Free Cash Flow Margin
-1.57%-0.82%0.17%1.65%5.26%
EBITDA
228355427239107
EBITDA Margin
5.26%7.30%9.29%5.80%2.59%
D&A For EBITDA
410424425241249
EBIT
-182-692-2-142
EBIT Margin
-4.20%-1.42%0.04%-0.05%-3.44%
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.