Dowlais Group plc (LON:DWL)
London flag London · Delayed Price · Currency is GBP · Price in GBX
55.05
-3.25 (-5.58%)
Apr 4, 2025, 12:39 PM BST

Dowlais Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Net Income
-173-501-82-302-199
Depreciation & Amortization
435450449265276
Other Amortization
141010811
Loss (Gain) From Sale of Assets
--10-11--
Asset Writedown & Restructuring Costs
1469-75-141-55
Loss (Gain) From Sale of Investments
283029--
Loss (Gain) on Equity Investments
-89-81-78-66-62
Stock-Based Compensation
11---
Other Operating Activities
-67-147-453262
Change in Accounts Receivable
866-1026933
Change in Inventory
60-36-33-2741
Change in Accounts Payable
-17648103-3683
Operating Cash Flow
120239210223390
Operating Cash Flow Growth
-49.79%13.81%-5.83%-42.82%-
Capital Expenditures
-188-279-202-155-173
Sale of Property, Plant & Equipment
4332397
Cash Acquisitions
-----19
Divestitures
-10---13-
Sale (Purchase) of Intangibles
-3-16-20-13-12
Other Investing Activities
7868625757
Investing Cash Flow
-119-194-137-115-140
Short-Term Debt Issued
---48-
Long-Term Debt Issued
9211,313---
Total Debt Issued
9211,313-48-
Short-Term Debt Repaid
--1,096-78--339
Long-Term Debt Repaid
-816-149-22-22-25
Total Debt Repaid
-816-1,245-100-22-364
Net Debt Issued (Repaid)
10568-10026-364
Repurchase of Common Stock
-26-7---
Common Dividends Paid
-58-19---
Other Financing Activities
-4-19---
Financing Cash Flow
1723-10026-364
Foreign Exchange Rate Adjustments
-8-1815--
Net Cash Flow
1050-12134-114
Free Cash Flow
-68-40868217
Free Cash Flow Growth
---88.23%-68.66%-
Free Cash Flow Margin
-1.57%-0.82%0.17%1.65%5.26%
Free Cash Flow Per Share
-0.05-0.030.01--
Cash Interest Paid
9468121411
Cash Income Tax Paid
56617237-22
Levered Free Cash Flow
99.7520.8866.8896.63-
Unlevered Free Cash Flow
162.2570.8891.25119.75-
Change in Net Working Capital
-1752147-16-
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.