Elementis plc (LON:ELM)
133.80
-1.00 (-0.74%)
Apr 2, 2025, 4:35 PM BST
Elementis Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 59.9 | 65.8 | 54.9 | 84.6 | 111 | Upgrade
|
Cash & Short-Term Investments | 59.9 | 65.8 | 54.9 | 84.6 | 111 | Upgrade
|
Cash Growth | -8.97% | 19.85% | -35.11% | -23.78% | 6.83% | Upgrade
|
Accounts Receivable | 78.1 | 80.1 | 77.5 | 110.6 | 86.4 | Upgrade
|
Other Receivables | 39 | 24.7 | 17.4 | 27.5 | 19.7 | Upgrade
|
Receivables | 117.1 | 104.8 | 94.9 | 138.1 | 106.1 | Upgrade
|
Inventory | 152.5 | 163.3 | 182 | 186.1 | 164.3 | Upgrade
|
Prepaid Expenses | 8.4 | 8.2 | 7 | 7.9 | 9.4 | Upgrade
|
Other Current Assets | 9.8 | 7.4 | 171.6 | 0.2 | 1.4 | Upgrade
|
Total Current Assets | 347.7 | 349.5 | 510.4 | 416.9 | 392.2 | Upgrade
|
Property, Plant & Equipment | 338 | 423.6 | 386.4 | 499.7 | 516 | Upgrade
|
Goodwill | 480.2 | 482.3 | 480.9 | 613 | 668 | Upgrade
|
Other Intangible Assets | 105.7 | 168.3 | 179.3 | 202.7 | 224.6 | Upgrade
|
Long-Term Deferred Tax Assets | 7.4 | 19.6 | 24.8 | 28 | 26.3 | Upgrade
|
Other Long-Term Assets | 29.4 | 68.1 | 45.2 | 76.3 | 8.5 | Upgrade
|
Total Assets | 1,308 | 1,511 | 1,627 | 1,837 | 1,836 | Upgrade
|
Accounts Payable | 52.3 | 60.5 | 74 | 77.8 | 71.4 | Upgrade
|
Accrued Expenses | 50 | 43.2 | 47.9 | 60.5 | 47.5 | Upgrade
|
Short-Term Debt | - | - | 2.7 | - | - | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | 0.9 | 6.3 | Upgrade
|
Current Portion of Leases | 5.9 | 5.9 | 6.1 | 6.4 | 7.2 | Upgrade
|
Current Income Taxes Payable | 9.8 | 13.6 | 20.2 | 17.4 | 23.2 | Upgrade
|
Other Current Liabilities | 36.6 | 35.7 | 80.4 | 31.9 | 38 | Upgrade
|
Total Current Liabilities | 154.6 | 158.9 | 231.3 | 194.9 | 193.6 | Upgrade
|
Long-Term Debt | 219.2 | 264.7 | 414.7 | 482.5 | 510.6 | Upgrade
|
Long-Term Leases | 28.8 | 30.3 | 30.2 | 33.8 | 37.2 | Upgrade
|
Long-Term Deferred Tax Liabilities | 98.1 | 138.7 | 131.3 | 150 | 143.1 | Upgrade
|
Other Long-Term Liabilities | 42.1 | 62.5 | 26.7 | 57.1 | 62.6 | Upgrade
|
Total Liabilities | 551.4 | 664.1 | 843.1 | 935.6 | 975.2 | Upgrade
|
Common Stock | 52.7 | 52.5 | 52.3 | 52.2 | 52.1 | Upgrade
|
Additional Paid-In Capital | 239.7 | 239.2 | 238.7 | 240.8 | 237.7 | Upgrade
|
Retained Earnings | 413.1 | 485.5 | 450.8 | 517.3 | 462 | Upgrade
|
Comprehensive Income & Other | 51.5 | 70.1 | 42.1 | 90.7 | 108.6 | Upgrade
|
Shareholders' Equity | 757 | 847.3 | 783.9 | 901 | 860.4 | Upgrade
|
Total Liabilities & Equity | 1,308 | 1,511 | 1,627 | 1,837 | 1,836 | Upgrade
|
Total Debt | 253.9 | 300.9 | 453.7 | 523.6 | 561.3 | Upgrade
|
Net Cash (Debt) | -194 | -235.1 | -398.8 | -439 | -450.3 | Upgrade
|
Net Cash Per Share | -0.32 | -0.39 | -0.68 | -0.76 | -0.78 | Upgrade
|
Filing Date Shares Outstanding | 589.98 | 586.37 | 583.76 | 581.41 | 580.18 | Upgrade
|
Total Common Shares Outstanding | 589.98 | 586.37 | 583.76 | 581.41 | 580.18 | Upgrade
|
Working Capital | 193.1 | 190.6 | 279.1 | 222 | 198.6 | Upgrade
|
Book Value Per Share | 1.28 | 1.45 | 1.34 | 1.55 | 1.48 | Upgrade
|
Tangible Book Value | 171.1 | 196.7 | 123.7 | 85.3 | -32.2 | Upgrade
|
Tangible Book Value Per Share | 0.29 | 0.34 | 0.21 | 0.15 | -0.06 | Upgrade
|
Land | 100.1 | 100.1 | 89.7 | 127.1 | 128.6 | Upgrade
|
Machinery | 637.6 | 627.4 | 542.7 | 724.4 | 717.4 | Upgrade
|
Construction In Progress | 14.4 | 12.3 | 32.9 | 45.1 | 28.5 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.