LON:ELSA Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '19 Jun 28, 2019	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,789	745	680	492	579	784
Market Cap Growth	111.61%	9.58%	38.09%	-14.91%	-26.21%	22.48%
Enterprise Value	2,733	1,365	1,330	1,014	690	842
PE Ratio	11.25	11.51	5.05	-	-	11.00
PS Ratio	0.86	0.42	0.30	0.22	0.47	0.66
PB Ratio	1.61	0.79	0.73	0.60	0.69	0.74
P/FCF Ratio	17.24	8.13	24.69	-	-	6.45
P/OCF Ratio	15.10	6.40	23.17	-	-	6.38
EV/Sales Ratio	1.32	0.78	0.58	0.45	0.56	0.70
EV/EBITDA Ratio	7.95	6.13	4.49	15.60	-	5.00
EV/EBIT Ratio	11.27	10.88	6.45	-	-	10.67
EV/FCF Ratio	26.34	14.88	48.29	-	-	6.92
Debt / Equity Ratio	1.24	0.86	0.79	0.74	0.26	0.17
Debt / EBITDA Ratio	4.01	3.67	2.48	9.34	-	1.06
Debt / FCF Ratio	13.34	8.93	26.68	-	-	1.47
Quick Ratio	1.54	1.02	0.90	0.82	0.67	1.07
Current Ratio	1.56	1.04	0.92	0.84	0.70	1.34
Asset Turnover	0.80	0.79	1.13	1.37	0.91	0.82
Return on Equity (ROE)	15.33%	7.04%	15.55%	-5.05%	-10.32%	6.83%
Return on Assets (ROA)	5.86%	3.53%	6.30%	-0.88%	-4.79%	3.38%
Return on Capital Employed (ROCE)	11.50%	9.60%	18.20%	-2.40%	-11.20%	6.60%
Earnings Yield	8.89%	8.69%	19.81%	-8.75%	-16.22%	9.09%
FCF Yield	5.80%	12.30%	4.05%	-43.28%	-6.01%	15.52%
Dividend Yield	0.69%	0.29%	0.27%	0.45%	1.24%	1.67%
Payout Ratio	6.46%	10.26%	5.20%	-	-	63.42%
Buyback Yield / Dilution	-	-	-	-	-	-0.14%
Total Shareholder Return	0.69%	0.29%	0.27%	0.45%	1.24%	1.53%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.