Man Group Plc (LON: EMG)
London
· Delayed Price · Currency is GBP · Price in GBX208.00
+0.80 (0.39%)
Nov 22, 2024, 4:36 PM BST
Man Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,395 | 1,168 | 1,732 | 1,481 | 939 | 1,113 | Upgrade
|
| Revenue Growth (YoY) | 3.26% | -32.56% | 16.95% | 57.72% | -15.63% | 15.94% | Upgrade
|
| Cost of Revenue | 844 | 708 | 767 | 694 | 540 | 570 | Upgrade
|
| Gross Profit | 551 | 460 | 965 | 787 | 399 | 543 | Upgrade
|
| Selling, General & Admin | 18 | 19 | 18 | 16 | -9 | 4 | Upgrade
|
| Other Operating Expenses | 199 | 188 | 142 | 146 | 151 | 182 | Upgrade
|
| Operating Expenses | 246 | 232 | 211 | 223 | 205 | 264 | Upgrade
|
| Operating Income | 305 | 228 | 754 | 564 | 194 | 279 | Upgrade
|
| Interest Expense | -25 | -22 | -13 | -2 | - | -6 | Upgrade
|
| Interest & Investment Income | 10 | 12 | 5 | 1 | 2 | 8 | Upgrade
|
| Earnings From Equity Investments | -3 | -3 | -5 | -2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -11 | -3 | -12 | -14 | -32 | Upgrade
|
| EBT Excluding Unusual Items | 272 | 204 | 738 | 549 | 199 | 249 | Upgrade
|
| Merger & Restructuring Charges | 1 | -9 | - | - | - | 1 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -55 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 113 | 76 | 7 | 42 | 40 | 36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 12 | - | - | - | - | Upgrade
|
| Asset Writedown | -3 | -3 | - | -3 | -25 | -5 | Upgrade
|
| Other Unusual Items | - | - | - | 2 | 20 | 26 | Upgrade
|
| Pretax Income | 387 | 280 | 745 | 590 | 179 | 307 | Upgrade
|
| Income Tax Expense | 69 | 45 | 137 | 103 | 41 | 22 | Upgrade
|
| Earnings From Continuing Operations | 318 | 235 | 608 | 487 | 138 | 285 | Upgrade
|
| Minority Interest in Earnings | -3 | -1 | - | - | - | - | Upgrade
|
| Net Income | 315 | 234 | 608 | 487 | 138 | 285 | Upgrade
|
| Net Income to Common | 315 | 234 | 608 | 487 | 138 | 285 | Upgrade
|
| Net Income Growth | -17.75% | -61.51% | 24.85% | 252.90% | -51.58% | 4.40% | Upgrade
|
| Shares Outstanding (Basic) | 1,165 | 1,178 | 1,288 | 1,402 | 1,454 | 1,510 | Upgrade
|
| Shares Outstanding (Diluted) | 1,195 | 1,207 | 1,327 | 1,440 | 1,478 | 1,543 | Upgrade
|
| Shares Change (YoY) | -5.14% | -9.06% | -7.83% | -2.59% | -4.22% | -3.70% | Upgrade
|
| EPS (Basic) | 0.27 | 0.20 | 0.47 | 0.35 | 0.09 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.19 | 0.46 | 0.34 | 0.09 | 0.18 | Upgrade
|
| EPS Growth | -13.17% | -57.64% | 35.50% | 263.44% | -49.46% | 8.24% | Upgrade
|
| Free Cash Flow | 412 | 325 | 716 | 458 | 380 | 429 | Upgrade
|
| Free Cash Flow Per Share | 0.34 | 0.27 | 0.54 | 0.32 | 0.26 | 0.28 | Upgrade
|
| Dividend Per Share | 0.163 | 0.163 | 0.157 | 0.140 | 0.106 | 0.098 | Upgrade
|
| Dividend Growth | 3.82% | 3.82% | 12.14% | 32.08% | 8.16% | -16.95% | Upgrade
|
| Gross Margin | 39.50% | 39.38% | 55.72% | 53.14% | 42.49% | 48.79% | Upgrade
|
| Operating Margin | 21.86% | 19.52% | 43.53% | 38.08% | 20.66% | 25.07% | Upgrade
|
| Profit Margin | 22.58% | 20.03% | 35.10% | 32.88% | 14.70% | 25.61% | Upgrade
|
| Free Cash Flow Margin | 29.53% | 27.83% | 41.34% | 30.93% | 40.47% | 38.54% | Upgrade
|
| EBITDA | 346 | 265 | 817 | 638 | 269 | 370 | Upgrade
|
| EBITDA Margin | 24.80% | 22.69% | 47.17% | 43.08% | 28.65% | 33.24% | Upgrade
|
| D&A For EBITDA | 41 | 37 | 63 | 74 | 75 | 91 | Upgrade
|
| EBIT | 305 | 228 | 754 | 564 | 194 | 279 | Upgrade
|
| EBIT Margin | 21.86% | 19.52% | 43.53% | 38.08% | 20.66% | 25.07% | Upgrade
|
| Effective Tax Rate | 17.83% | 16.07% | 18.39% | 17.46% | 22.91% | 7.17% | Upgrade
|
| Revenue as Reported | 1,395 | 1,168 | 1,732 | 1,481 | 939 | 1,113 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.