Empiric Student Property Plc (LON:ESP)

Empiric Student Property Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	84.2	80.5	73	56	59.44
Total Revenue	84.2	80.5	73	56	59.44
Revenue Growth (YoY	4.60%	10.27%	30.36%	-5.79%	-16.17%
Property Expenses	26.1	25.3	24.2	23.2	22.7
Selling, General & Administrative	5.7	4.9	5.8	4.9	5.17
Depreciation & Amortization	0.6	0.8	0.6	0.5	-
Other Operating Expenses	8.6	8.2	6.8	5.1	4.63
Total Operating Expenses	41	39.2	37.4	33.7	32.49
Operating Income	43.2	41.3	35.6	22.3	26.95
Interest Expense	-19.5	-17.4	-15	-12.4	-13.34
Interest & Investment Income	0.8	0.2	-	-	0.02
Other Non-Operating Income	-1.3	-0.2	-	-	-
EBT Excluding Unusual Items	23.2	23.9	20.6	9.9	13.63
Gain (Loss) on Sale of Assets	-4.2	-0.6	1.5	1.7	-
Asset Writedown	15.4	30.1	45.6	17.6	-37.6
Pretax Income	34.4	53.4	67.7	29.2	-23.97
Net Income	34.4	53.4	67.7	29.2	-23.97
Net Income to Common	34.4	53.4	67.7	29.2	-23.97
Net Income Growth	-35.58%	-21.12%	131.85%	-	-
Basic Shares Outstanding	616	603	603	603	603
Diluted Shares Outstanding	622	608	607	607	603
Shares Change (YoY)	2.27%	0.13%	-	0.67%	-0.16%
EPS (Basic)	0.06	0.09	0.11	0.05	-0.04
EPS (Diluted)	0.06	0.09	0.11	0.05	-0.04
EPS Growth	-37.50%	-20.72%	131.25%	-	-
Dividend Per Share	0.037	0.035	0.028	0.031	-
Dividend Growth	5.71%	27.27%	-12.00%	-	-
Operating Margin	51.31%	51.30%	48.77%	39.82%	45.34%
Profit Margin	40.86%	66.33%	92.74%	52.14%	-40.32%
EBITDA	43.5	41.7	36	22.6	27.04
EBITDA Margin	51.66%	51.80%	49.31%	40.36%	45.49%
D&A For Ebitda	0.3	0.4	0.4	0.3	0.09
EBIT	43.2	41.3	35.6	22.3	26.95
EBIT Margin	51.31%	51.30%	48.77%	39.82%	45.34%

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.