Empiric Student Property Plc (LON:ESP)
London flag London · Delayed Price · Currency is GBP · Price in GBX
86.00
+0.10 (0.12%)
Apr 3, 2025, 4:38 PM BST

Empiric Student Property Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
34.453.467.729.2-23.97
Upgrade
Depreciation & Amortization
0.30.40.40.30.09
Upgrade
Other Amortization
21.61.211.74
Upgrade
Gain (Loss) on Sale of Assets
4.20.6-1.5-1.7-
Upgrade
Asset Writedown
-15.4-30.1-45.6-17.638.5
Upgrade
Stock-Based Compensation
0.40.90.70.20.03
Upgrade
Change in Accounts Receivable
-1.50.30.26.7-3.97
Upgrade
Change in Accounts Payable
-1-23.33.51.65
Upgrade
Other Operating Activities
18.316.21411.611.82
Upgrade
Operating Cash Flow
4343.743.642.417.36
Upgrade
Operating Cash Flow Growth
-1.60%0.23%2.83%144.25%-57.36%
Upgrade
Acquisition of Real Estate Assets
-72.2-32.4-48.2-16.1-14.33
Upgrade
Sale of Real Estate Assets
42.642.639.717.9-
Upgrade
Net Sale / Acq. of Real Estate Assets
-29.610.2-8.51.8-14.33
Upgrade
Other Investing Activities
0.80.2--0.02
Upgrade
Investing Cash Flow
-31.58.8-9.41.3-14.68
Upgrade
Long-Term Debt Issued
164.9-36.2-77.8
Upgrade
Total Debt Issued
164.9-36.2-77.8
Upgrade
Long-Term Debt Repaid
-151-31.2-20.1-15-42.8
Upgrade
Total Debt Repaid
-151-31.2-20.1-15-42.8
Upgrade
Net Debt Issued (Repaid)
13.9-31.216.1-1535
Upgrade
Issuance of Common Stock
54.3----
Upgrade
Common Dividends Paid
-22.5-20.2-16.7-13.6-7.54
Upgrade
Other Financing Activities
-22.3-16.4-14.9-11.9-12.73
Upgrade
Net Cash Flow
34.9-15.318.73.217.41
Upgrade
Cash Interest Paid
18.516.313.311.811.72
Upgrade
Levered Free Cash Flow
20.318.3434.281.29-1.42
Upgrade
Unlevered Free Cash Flow
30.818.0142.658.245.41
Upgrade
Change in Net Working Capital
-5.67.9-215.4911.35
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.