Ferro-Alloy Resources Limited (LON:FAR)
 5.50
 0.00 (0.00%)
  Nov 3, 2025, 4:42 PM BST
Ferro-Alloy Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
 Millions USD. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Operating Revenue     | 5.09 | 4.72 | 6.16 | 6.77 | 4.71 | 2.3 | Upgrade   | 
Other Revenue     | 0.03 | 0.02 | -0.45 | -0.5 | 0.02 | 0.07 | Upgrade   | 
| 5.12 | 4.74 | 5.72 | 6.27 | 4.73 | 2.37 | Upgrade   | |
Revenue Growth (YoY)     | 12.46% | -17.11% | -8.85% | 32.55% | 99.37% | 28.90% | Upgrade   | 
Cost of Revenue     | 7.35 | 7.62 | 7.08 | 7.68 | 4.89 | 3.75 | Upgrade   | 
Gross Profit     | -2.24 | -2.88 | -1.37 | -1.41 | -0.16 | -1.38 | Upgrade   | 
Selling, General & Admin     | 2.78 | 3.1 | 3.49 | 2.8 | 2.55 | 2.28 | Upgrade   | 
Other Operating Expenses     | 0.48 | 0.49 | 0.16 | 0.02 | 0.02 | 0.15 | Upgrade   | 
Operating Expenses     | 3.28 | 3.61 | 3.66 | 2.82 | 2.57 | 2.45 | Upgrade   | 
Operating Income     | -5.51 | -6.5 | -5.03 | -4.22 | -2.73 | -3.82 | Upgrade   | 
Interest Expense     | -1.71 | -1.34 | -0.27 | -0.08 | -0.08 | -0.03 | Upgrade   | 
Currency Exchange Gain (Loss)     | -0.5 | -0.38 | 0.03 | 0.03 | -0.04 | -0.1 | Upgrade   | 
Other Non Operating Income (Expenses)     | -0.3 | -0.3 | - | - | - | - | Upgrade   | 
EBT Excluding Unusual Items     | -8.02 | -8.52 | -5.26 | -4.27 | -2.84 | -3.95 | Upgrade   | 
Gain (Loss) on Sale of Assets     | 0.05 | 0.05 | 0.01 | 0.04 | 0.03 | 0.01 | Upgrade   | 
Asset Writedown     | -0.96 | -0.96 | -0 | -0.05 | -0.01 | - | Upgrade   | 
Pretax Income     | -8.94 | -9.43 | -5.25 | -4.29 | -2.83 | -3.94 | Upgrade   | 
Income Tax Expense     | - | - | - | - | - | 0 | Upgrade   | 
Net Income     | -8.94 | -9.43 | -5.25 | -4.29 | -2.83 | -3.94 | Upgrade   | 
Net Income to Common     | -8.94 | -9.43 | -5.25 | -4.29 | -2.83 | -3.94 | Upgrade   | 
Shares Outstanding (Basic)     | 487 | 483 | 454 | 399 | 335 | 320 | Upgrade   | 
Shares Outstanding (Diluted)     | 487 | 483 | 454 | 399 | 335 | 320 | Upgrade   | 
Shares Change (YoY)     | 3.52% | 6.54% | 13.65% | 19.09% | 4.79% | 2.76% | Upgrade   | 
EPS (Basic)     | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade   | 
EPS (Diluted)     | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade   | 
Free Cash Flow     | -5.51 | -6.59 | -8.99 | -7.77 | -7.52 | -2.39 | Upgrade   | 
Free Cash Flow Per Share     | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | Upgrade   | 
Gross Margin     | -43.69% | -60.87% | -23.88% | -22.41% | -3.42% | -57.94% | Upgrade   | 
Operating Margin     | -107.72% | -137.08% | -87.96% | -67.34% | -57.64% | -161.02% | Upgrade   | 
Profit Margin     | -174.58% | -199.01% | -91.86% | -68.35% | -59.76% | -166.20% | Upgrade   | 
Free Cash Flow Margin     | -107.72% | -139.05% | -157.30% | -123.89% | -159.04% | -100.76% | Upgrade   | 
EBITDA     | -4.54 | -5.53 | -4.55 | -3.72 | -2.27 | -3.39 | Upgrade   | 
EBITDA Margin     | -88.67% | -116.78% | -79.64% | -59.29% | -48.05% | -142.73% | Upgrade   | 
D&A For EBITDA     | 0.98 | 0.96 | 0.48 | 0.51 | 0.45 | 0.43 | Upgrade   | 
EBIT     | -5.51 | -6.5 | -5.03 | -4.22 | -2.73 | -3.82 | Upgrade   | 
EBIT Margin     | -107.72% | -137.08% | -87.96% | -67.34% | -57.64% | -161.02% | Upgrade   | 
Revenue as Reported     | 5.12 | 4.74 | 5.72 | 6.27 | 4.73 | 2.37 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.