Foxtons Group plc (LON:FOXT)

Foxtons Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Rental Revenue	163.93	147.13	140.32	126.48	93.55
Total Revenue	163.93	147.13	140.32	126.48	93.55
Revenue Growth (YoY	11.42%	4.85%	10.95%	35.20%	-12.48%
Property Expenses	59.06	53.88	49.01	47.93	35.45
Other Operating Expenses	85.06	83.46	77.14	69.37	56.21
Total Operating Expenses	144.12	137.34	126.48	118.89	92.7
Operating Income	19.81	9.79	13.84	7.59	0.85
Interest Expense	-2.88	-2.28	-2	-2.05	-2.28
Interest & Investment Income	0.3	0.38	0.14	0.04	0.11
Other Non-Operating Income	0.26	-	-0.04	-0.03	-0.04
EBT Excluding Unusual Items	17.49	7.89	11.94	5.55	-1.36
Pretax Income	17.49	7.89	11.94	5.55	-1.36
Income Tax Expense	3.48	2.4	2.38	6.89	1.84
Earnings From Continuing Operations	14	5.49	9.56	-1.34	-3.19
Earnings From Discontinued Operations	-	-	-0.44	-4.83	-
Net Income	14	5.49	9.13	-6.17	-3.19
Net Income to Common	14	5.49	9.13	-6.17	-3.19
Net Income Growth	155.05%	-39.85%	-	-	-
Basic Shares Outstanding	303	302	315	324	314
Diluted Shares Outstanding	310	315	321	329	314
Shares Change (YoY)	-1.64%	-1.79%	-2.45%	4.74%	14.15%
EPS (Basic)	0.05	0.02	0.03	-0.02	-0.01
EPS (Diluted)	0.04	0.02	0.03	-0.02	-0.01
EPS Growth	164.72%	-40.65%	-	-	-
Dividend Per Share	0.012	0.009	0.009	0.004	-
Dividend Growth	30.00%	-	100.00%	-	-
Operating Margin	12.08%	6.65%	9.86%	6.00%	0.91%
Profit Margin	8.54%	3.73%	6.50%	-4.88%	-3.41%
EBITDA	24.43	13.59	16.94	11.14	3.78
EBITDA Margin	14.90%	9.23%	12.07%	8.81%	4.04%
D&A For Ebitda	4.63	3.8	3.1	3.55	2.93
EBIT	19.81	9.79	13.84	7.59	0.85
EBIT Margin	12.08%	6.65%	9.86%	6.00%	0.91%
Effective Tax Rate	19.92%	30.45%	19.91%	124.13%	-

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.