Goodwin PLC (LON: GDWN)
London
· Delayed Price · Currency is GBP · Price in GBX7,620.00
-80.00 (-1.04%)
Dec 23, 2024, 4:35 PM BST
Goodwin Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2015 |
| Revenue | 200.07 | 191.26 | 185.74 | 144.11 | 131.23 | 144.51 | Upgrade
|
| Revenue Growth (YoY) | 3.13% | 2.97% | 28.89% | 9.81% | -9.19% | 13.75% | Upgrade
|
| Cost of Revenue | 114.51 | 113.37 | 116.97 | 101.39 | 92.21 | 109.74 | Upgrade
|
| Gross Profit | 85.56 | 77.89 | 68.77 | 42.72 | 39.02 | 34.77 | Upgrade
|
| Selling, General & Admin | 52.96 | 50.99 | 48.46 | 24.4 | 22.67 | 22.6 | Upgrade
|
| Operating Expenses | 52.96 | 50.99 | 48.46 | 24.4 | 22.67 | 22.6 | Upgrade
|
| Operating Income | 32.6 | 26.9 | 20.31 | 18.32 | 16.35 | 12.17 | Upgrade
|
| Interest Expense | -4.03 | -2.9 | 1.66 | 1.41 | -0.75 | -0.93 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.15 | 0.09 | 0.16 | 0.11 | 0.12 | Upgrade
|
| Earnings From Equity Investments | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 28.78 | 24.21 | 22.13 | 19.96 | 15.77 | 11.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.76 | - | Upgrade
|
| Asset Writedown | - | - | - | -0.02 | -0.02 | - | Upgrade
|
| Pretax Income | 28.78 | 24.21 | 22.13 | 19.94 | 16.51 | 12.12 | Upgrade
|
| Income Tax Expense | 7.74 | 6.49 | 5.62 | 6.32 | 3.51 | 3.78 | Upgrade
|
| Earnings From Continuing Operations | 21.05 | 17.72 | 16.51 | 13.62 | 13.01 | 8.34 | Upgrade
|
| Minority Interest in Earnings | -1.54 | -0.81 | -0.61 | -0.64 | -0.51 | -0.47 | Upgrade
|
| Net Income | 19.51 | 16.9 | 15.9 | 12.98 | 12.49 | 7.87 | Upgrade
|
| Net Income to Common | 19.51 | 16.9 | 15.9 | 12.98 | 12.49 | 7.87 | Upgrade
|
| Net Income Growth | 22.90% | 6.28% | 22.53% | 3.89% | 58.84% | -31.63% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.43% | -2.10% | 0.20% | 0.87% | -0.08% | -0.97% | Upgrade
|
| EPS (Basic) | 2.60 | 2.25 | 2.07 | 1.69 | 1.68 | 1.08 | Upgrade
|
| EPS (Diluted) | 2.60 | 2.25 | 2.07 | 1.69 | 1.64 | 1.03 | Upgrade
|
| EPS Growth | 24.69% | 8.57% | 22.27% | 2.99% | 58.97% | -30.97% | Upgrade
|
| Free Cash Flow | 25.85 | 11.76 | 10.26 | 1.78 | 9.47 | 13.11 | Upgrade
|
| Free Cash Flow Per Share | 3.44 | 1.56 | 1.33 | 0.23 | 1.24 | 1.72 | Upgrade
|
| Dividend Per Share | 1.330 | 1.330 | 1.150 | 1.078 | 1.022 | 0.817 | Upgrade
|
| Dividend Growth | 15.65% | 15.65% | 6.68% | 5.44% | 25.13% | -15.07% | Upgrade
|
| Gross Margin | 42.76% | 40.72% | 37.02% | 29.64% | 29.73% | 24.06% | Upgrade
|
| Operating Margin | 16.30% | 14.06% | 10.94% | 12.71% | 12.46% | 8.42% | Upgrade
|
| Profit Margin | 9.75% | 8.84% | 8.56% | 9.01% | 9.52% | 5.44% | Upgrade
|
| Free Cash Flow Margin | 12.92% | 6.15% | 5.52% | 1.23% | 7.22% | 9.07% | Upgrade
|
| EBITDA | 40.06 | 34.11 | 27.18 | 25.36 | 23.39 | 19.15 | Upgrade
|
| EBITDA Margin | 20.02% | 17.84% | 14.63% | 17.60% | 17.83% | 13.25% | Upgrade
|
| D&A For EBITDA | 7.46 | 7.22 | 6.87 | 7.04 | 7.04 | 6.99 | Upgrade
|
| EBIT | 32.6 | 26.9 | 20.31 | 18.32 | 16.35 | 12.17 | Upgrade
|
| EBIT Margin | 16.30% | 14.06% | 10.94% | 12.71% | 12.46% | 8.42% | Upgrade
|
| Effective Tax Rate | 26.88% | 26.81% | 25.38% | 31.70% | 21.24% | 31.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.