Goodwin Ratios and Metrics

Market cap in millions GBP. Fiscal year is May - April.

Millions GBP. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	1,727	505	512	298	258	224
Market Cap Growth	219.44%	-1.47%	71.66%	15.82%	14.85%	35.98%
Enterprise Value	1,740	550	573	350	299	262
Last Close Price	230.00	64.78	64.51	35.86	29.91	25.82
PE Ratio	43.56	20.54	30.30	18.76	19.85	17.95
PS Ratio	6.94	2.30	2.68	1.61	1.79	1.71
PB Ratio	16.31	3.55	4.04	2.31	2.15	1.90
P/TBV Ratio	23.71	4.08	4.77	2.73	2.58	2.32
P/FCF Ratio	32.05	11.21	43.57	29.09	144.80	23.68
P/OCF Ratio	24.64	8.67	18.89	10.24	14.32	10.58
EV/Sales Ratio	6.99	2.50	2.99	1.89	2.07	1.99
EV/EBITDA Ratio	27.00	12.40	16.78	12.89	11.79	11.18
EV/EBIT Ratio	31.01	14.82	21.29	17.25	16.32	16.00
EV/FCF Ratio	32.29	12.22	48.70	34.16	168.04	27.62
Debt / Equity Ratio	0.27	0.23	0.60	0.42	0.36	0.29
Debt / EBITDA Ratio	0.44	0.70	2.13	1.90	1.62	1.45
Debt / FCF Ratio	0.53	0.71	6.46	5.26	24.25	3.66
Net Debt / Equity Ratio	0.08	0.09	0.34	0.24	0.25	0.16
Net Debt / EBITDA Ratio	0.13	0.29	1.25	1.16	1.18	0.78
Net Debt / FCF Ratio	0.16	0.28	3.62	3.08	16.88	1.94
Asset Turnover	0.85	0.77	0.70	0.77	0.68	0.67
Inventory Turnover	3.10	2.98	2.39	2.65	2.71	2.32
Quick Ratio	0.75	0.90	1.36	0.91	1.00	1.15
Current Ratio	1.13	1.43	2.21	1.64	1.94	2.11
Return on Equity (ROE)	35.15%	19.47%	13.85%	13.27%	11.46%	11.43%
Return on Assets (ROA)	11.96%	8.14%	6.14%	5.27%	5.44%	5.18%
Return on Invested Capital (ROIC)	37.13%	17.49%	11.93%	9.77%	8.75%	9.70%
Return on Capital Employed (ROCE)	31.70%	18.90%	12.10%	10.80%	10.80%	10.40%
Earnings Yield	2.30%	4.87%	3.30%	5.33%	5.04%	5.57%
FCF Yield	3.12%	8.92%	2.30%	3.44%	0.69%	4.22%
Dividend Yield	1.22%	4.32%	2.06%	3.21%	3.60%	3.96%
Payout Ratio	39.11%	40.65%	51.09%	52.12%	60.57%	48.15%
Buyback Yield / Dilution	-0.01%	0.24%	2.10%	-0.20%	-0.87%	0.08%
Total Shareholder Return	1.16%	4.56%	4.17%	3.00%	2.73%	4.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.