Genuit Group plc (LON:GEN)
London · Delayed Price · Currency is GBP · Price in GBX 332.50
-0.50 (-0.15%)
At close: Jan 30, 2026
Genuit Group Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 49 | 33.5 | 38.5 | 36.5 | 41 | 18.5 |
Depreciation & Amortization | 43.6 | 40.7 | 39.6 | 40 | 37 | 27.6 |
Other Amortization | 1 | 1.6 | 1.6 | 0.7 | 0.7 | 0.7 |
Loss (Gain) From Sale of Assets | -0.4 | -1.1 | -5.1 | -0.7 | -0.2 | -0.2 |
Asset Writedown & Restructuring Costs | -0.3 | 10.5 | 5.4 | 14.7 | -0.9 | -1 |
Stock-Based Compensation | 3 | 2.9 | 2.1 | 2.9 | 2.2 | 1.4 |
Other Operating Activities | 4 | 8 | 11.4 | 12.5 | 22.1 | 4.8 |
Change in Accounts Receivable | -16.2 | -5.1 | -6.9 | 7.8 | -0.9 | -21.3 |
Change in Inventory | 3 | 3.1 | 20.9 | -17.1 | -19.9 | 7.2 |
Change in Accounts Payable | 1.8 | 11 | -9.9 | -10.4 | -6.2 | 15.6 |
Operating Cash Flow | 88.5 | 105.1 | 97.6 | 86.9 | 74.9 | 53.3 |
Operating Cash Flow Growth | -22.64% | 7.68% | 12.31% | 16.02% | 40.52% | -30.78% |
Capital Expenditures | -25.1 | -25.6 | -32.8 | -41.1 | -33.1 | -25.1 |
Sale of Property, Plant & Equipment | 2.4 | 5.6 | 7.6 | 2.9 | 0.5 | 0.6 |
Cash Acquisitions | -5.2 | -6.8 | -1.6 | -3.1 | -236.4 | - |
Sale (Purchase) of Intangibles | -1.5 | -1.1 | -1.7 | -2.7 | -1.5 | - |
Other Investing Activities | 0.6 | - | - | - | - | -1.8 |
Investing Cash Flow | -28.8 | -27.9 | -28.5 | -44 | -270.5 | -26.3 |
Short-Term Debt Issued | - | - | - | - | - | 99.4 |
Long-Term Debt Issued | - | 69.4 | 50 | 266.2 | 148 | 150.6 |
Total Debt Issued | 99.4 | 69.4 | 50 | 266.2 | 148 | 250 |
Short-Term Debt Repaid | - | - | - | - | - | -99.7 |
Long-Term Debt Repaid | - | -78.6 | -108.5 | -274.5 | -15.1 | -293.6 |
Total Debt Repaid | -109 | -78.6 | -108.5 | -274.5 | -15.1 | -393.3 |
Net Debt Issued (Repaid) | -9.6 | -9.2 | -58.5 | -8.3 | 132.9 | -143.3 |
Issuance of Common Stock | 0.1 | 0.8 | 0.3 | 0.4 | 98.4 | 122.1 |
Common Dividends Paid | -31 | -30.8 | -30.5 | -30.5 | -21.7 | - |
Other Financing Activities | -10.2 | -11.4 | -13.4 | -6.8 | -5.7 | -9.4 |
Financing Cash Flow | -50.7 | -50.6 | -102.1 | -45.2 | 203.9 | -30.6 |
Foreign Exchange Rate Adjustments | 0.1 | - | - | - | -0.1 | - |
Net Cash Flow | 9.1 | 26.6 | -33 | -2.3 | 8.2 | -3.6 |
Free Cash Flow | 63.4 | 79.5 | 64.8 | 45.8 | 41.8 | 28.2 |
Free Cash Flow Growth | -23.24% | 22.68% | 41.48% | 9.57% | 48.23% | -48.45% |
Free Cash Flow Margin | 10.81% | 14.16% | 11.05% | 7.36% | 7.03% | 7.07% |
Free Cash Flow Per Share | 0.25 | 0.32 | 0.26 | 0.18 | 0.17 | 0.13 |
Cash Interest Paid | 10.2 | 11.4 | 13.4 | 3.7 | 2.9 | 5.4 |
Cash Income Tax Paid | 14.5 | 10.4 | 12.1 | 7 | 9.5 | 8.2 |
Levered Free Cash Flow | 52.23 | 69.6 | 57.75 | 25.26 | 29.19 | 19.7 |
Unlevered Free Cash Flow | 58.24 | 75.76 | 64.7 | 28.95 | 30.56 | 22.1 |
Change in Working Capital | -11.4 | 9 | 4.1 | -19.7 | -27 | 1.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.