Genuit Group plc (LON:GEN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
356.00
-5.50 (-1.52%)
Apr 2, 2025, 4:35 PM BST

Genuit Group Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
33.538.536.54118.5
Upgrade
Depreciation & Amortization
40.939.5403727.6
Upgrade
Other Amortization
1.41.60.70.70.7
Upgrade
Loss (Gain) From Sale of Assets
-1.1-5.1-0.7-0.2-0.2
Upgrade
Asset Writedown & Restructuring Costs
10.54.214.7-0.9-1
Upgrade
Stock-Based Compensation
2.92.12.92.21.4
Upgrade
Other Operating Activities
812.712.522.14.8
Upgrade
Change in Accounts Receivable
-5.1-6.97.8-0.9-21.3
Upgrade
Change in Inventory
3.120.9-17.1-19.97.2
Upgrade
Change in Accounts Payable
11-9.9-10.4-6.215.6
Upgrade
Operating Cash Flow
105.197.686.974.953.3
Upgrade
Operating Cash Flow Growth
7.68%12.31%16.02%40.52%-30.78%
Upgrade
Capital Expenditures
-25.6-32.8-41.1-33.1-25.1
Upgrade
Sale of Property, Plant & Equipment
5.67.62.90.50.6
Upgrade
Cash Acquisitions
-6.8-1.6-3.1-236.4-
Upgrade
Sale (Purchase) of Intangibles
-1.1-1.7-2.7-1.5-
Upgrade
Other Investing Activities
-----1.8
Upgrade
Investing Cash Flow
-27.9-28.5-44-270.5-26.3
Upgrade
Short-Term Debt Issued
----99.4
Upgrade
Long-Term Debt Issued
69.450266.2148150.6
Upgrade
Total Debt Issued
69.450266.2148250
Upgrade
Short-Term Debt Repaid
-----99.7
Upgrade
Long-Term Debt Repaid
-78.6-108.5-274.5-15.1-293.6
Upgrade
Total Debt Repaid
-78.6-108.5-274.5-15.1-393.3
Upgrade
Net Debt Issued (Repaid)
-9.2-58.5-8.3132.9-143.3
Upgrade
Issuance of Common Stock
0.80.30.498.4122.1
Upgrade
Common Dividends Paid
-30.8-30.5-30.5-21.7-
Upgrade
Other Financing Activities
-11.4-13.4-6.8-5.7-9.4
Upgrade
Financing Cash Flow
-50.6-102.1-45.2203.9-30.6
Upgrade
Foreign Exchange Rate Adjustments
----0.1-
Upgrade
Net Cash Flow
26.6-33-2.38.2-3.6
Upgrade
Free Cash Flow
79.564.845.841.828.2
Upgrade
Free Cash Flow Growth
22.68%41.48%9.57%48.23%-48.45%
Upgrade
Free Cash Flow Margin
14.16%11.05%7.36%7.03%7.07%
Upgrade
Free Cash Flow Per Share
0.320.260.180.170.13
Upgrade
Cash Interest Paid
11.413.43.72.95.4
Upgrade
Cash Income Tax Paid
10.412.179.58.2
Upgrade
Levered Free Cash Flow
66.9157.6525.2629.1919.7
Upgrade
Unlevered Free Cash Flow
73.0864.628.9530.5622.1
Upgrade
Change in Net Working Capital
-9.6-4.221.623.33.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.