Grafton Group plc (LON:GFTU)

VMware Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,717	1,894	1,872	1,766	2,954	2,205
Market Cap Growth	1.15%	1.15%	6.01%	-40.21%	33.96%	6.95%
Enterprise Value	1,848	1,940	1,868	1,693	3,200	2,684
Last Close Price	8.85	9.32	8.53	7.10	10.71	7.74
PE Ratio	14.54	15.52	12.59	8.47	8.66	20.51
Forward PE	12.47	13.43	13.84	10.93	16.08	17.26
PS Ratio	0.75	0.83	0.81	0.77	1.40	1.31
PB Ratio	1.08	1.19	1.13	1.01	1.72	1.50
P/TBV Ratio	2.08	2.29	2.15	1.85	3.03	3.41
P/FCF Ratio	8.28	9.14	8.36	10.90	15.12	7.84
P/OCF Ratio	6.95	7.67	6.86	8.13	12.36	6.97
PEG Ratio	1.59	1.86	1.86	1.86	1.86	1.86
EV/Sales Ratio	0.81	0.85	0.81	0.74	1.52	1.60
EV/EBITDA Ratio	6.46	8.96	7.70	5.75	10.34	12.45
EV/EBIT Ratio	12.04	12.64	10.15	7.03	12.48	16.61
EV/FCF Ratio	8.92	9.36	8.34	10.45	16.38	9.55
Debt / Equity Ratio	0.40	0.40	0.38	0.40	0.41	0.55
Debt / EBITDA Ratio	2.24	2.24	2.05	1.98	1.91	2.92
Debt / FCF Ratio	3.09	3.09	2.83	4.34	3.61	2.89
Asset Turnover	0.82	0.82	0.80	0.78	0.71	0.57
Inventory Turnover	3.87	3.87	3.86	3.87	3.86	3.27
Quick Ratio	1.43	1.43	1.68	1.89	1.86	1.25
Current Ratio	2.16	2.16	2.48	2.73	2.47	1.79
Return on Equity (ROE)	7.50%	7.50%	8.74%	12.04%	12.98%	7.73%
Return on Assets (ROA)	3.45%	3.45%	3.97%	5.07%	5.40%	3.45%
Return on Capital (ROIC)	4.24%	4.24%	4.86%	6.18%	6.82%	4.47%
Return on Capital Employed (ROCE)	7.00%	7.00%	7.90%	9.70%	10.80%	6.90%
Earnings Yield	7.11%	6.44%	7.94%	11.81%	11.55%	4.88%
FCF Yield	12.07%	10.94%	11.96%	9.17%	6.62%	12.75%
Dividend Yield	4.18%	3.97%	4.22%	4.65%	2.85%	1.87%
Payout Ratio	59.99%	59.98%	48.80%	35.41%	24.88%	-
Buyback Yield / Dilution	6.25%	6.25%	8.60%	2.43%	-0.55%	0.05%
Total Shareholder Return	10.40%	10.22%	12.82%	7.08%	2.30%	1.92%

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.