Gaming Realms Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	92	105	103	73	94	62
Market Cap Growth	-20.22%	1.68%	41.00%	-21.98%	50.10%	105.80%
Enterprise Value	74	95	99	69	90	65
Last Close Price	0.33	0.35	0.35	0.25	0.32	0.22
PE Ratio	12.28	11.84	17.37	20.20	74.40	-
Forward PE	13.49	11.42	15.24	15.15	37.13	51.91
PS Ratio	2.97	3.68	4.39	3.91	6.32	5.47
PB Ratio	2.41	3.08	4.22	4.08	7.14	5.70
P/TBV Ratio	2.78	3.64	5.39	6.03	14.05	15.88
P/FCF Ratio	5.71	9.17	11.21	11.36	19.39	31.40
P/OCF Ratio	5.65	9.01	11.10	11.15	18.84	30.93
EV/Sales Ratio	2.38	3.35	4.21	3.71	6.10	5.73
EV/EBITDA Ratio	10.25	11.45	16.46	15.61	34.00	256.18
EV/EBIT Ratio	8.57	11.92	18.66	19.70	49.42	-
EV/FCF Ratio	4.58	8.35	10.74	10.78	18.70	32.94
Debt / Equity Ratio	0.02	0.03	0.01	0.02	0.03	0.35
Debt / EBITDA Ratio	0.12	0.11	0.03	0.08	0.12	9.11
Debt / FCF Ratio	0.05	0.09	0.02	0.06	0.07	1.93
Net Debt / Equity Ratio	-0.47	-0.37	-0.30	-0.14	-0.31	0.16
Net Debt / EBITDA Ratio	-2.60	-1.51	-1.21	-0.57	-1.53	6.80
Net Debt / FCF Ratio	-1.13	-1.10	-0.79	-0.39	-0.84	0.87
Asset Turnover	0.82	0.85	0.94	0.89	0.78	0.62
Quick Ratio	5.58	4.44	3.16	1.96	0.94	1.59
Current Ratio	5.77	4.98	3.64	2.37	1.15	2.43
Return on Equity (ROE)	24.79%	30.30%	28.01%	23.30%	10.43%	-13.33%
Return on Assets (ROA)	14.34%	14.86%	13.27%	10.52%	6.02%	-1.91%
Return on Capital Employed (ROCE)	22.00%	22.90%	21.40%	19.40%	13.50%	-3.60%
Earnings Yield	8.94%	8.45%	5.76%	4.95%	1.34%	-2.45%
FCF Yield	17.51%	10.90%	8.92%	8.80%	5.16%	3.19%
Buyback Yield / Dilution	-1.17%	-1.81%	-1.33%	0.97%	-5.78%	-0.26%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.