LON:GR1T Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Property Revenue	72.25	63.98	56.25	51.94	49.22
Service and Other Revenue	0.13	0.35	0.29	0.08	0.17
Revenue	72.37	64.32	56.54	52.02	49.39
Revenue Growth (YoY)	12.52%	13.77%	8.69%	5.33%	-6.23%
Property Expenses	13.7	12.37	9.62	8.66	8.54
Total Property Expenses	13.7	12.37	9.62	8.66	8.54
Gross Profit	58.67	51.96	46.91	43.36	40.84
Selling, General & Admin	17.71	17.95	22.58	16.94	13.87
Depreciation & Amortization Expenses	-	0.09	0.35	1.24	0.13
Other Operating Expenses	3.72	8.87	2.16	-	3.47
Operating Income	37.25	25.04	21.82	25.18	23.38
Net Gains on Disposal of Properties	-	0.03	-7.67	-2.62	-
Interest Income	6.01	12.02	18.4	22.55	3.27
Interest Expense	-64.84	-54.89	-40.75	-26.15	-25.44
Other Non-Operating Income (Expense)	-46.38	-72.29	-13.15	18.57	-113.44
Total Non-Operating Income (Expense)	-105.21	-115.12	-43.17	12.34	-135.61
Pretax Income	-67.96	-90.07	-21.35	17.73	-60.93
Provision for Income Taxes	-2.54	-1.13	4.23	6.62	0.45
Net Income	-62.24	-84.5	-23.63	10.44	-51.93
Minority Interest in Earnings	-3.18	-4.45	-1.94	0.67	-9.45
Net Income to Common	-62.24	-84.5	-23.63	10.44	-51.93
Shares Outstanding (Basic)	485	484	482	399	314
Shares Outstanding (Diluted)	485	484	482	399	314
Shares Change (YoY)	0.23%	0.29%	20.76%	27.19%	3.73%
EPS (Basic)	-0.13	-0.17	-0.05	0.03	-0.17
EPS (Diluted)	-0.13	-0.17	-0.05	0.03	-0.17
Free Cash Flow	49.62	-2.84	24.7	-27.82	9.73
Free Cash Flow Per Share	0.10	-0.01	0.05	-0.07	0.03
Dividends Per Share	-	0.015	0.020	0.045	0.015
Dividend Growth	-	-25.00%	-55.56%	200.00%	-71.43%
Gross Margin	81.07%	80.77%	82.98%	83.36%	82.70%
Operating Margin	51.46%	38.94%	38.60%	48.41%	47.35%
Profit Margin	-90.39%	-138.28%	-45.23%	21.36%	-124.28%
FCF Margin	68.56%	-4.41%	43.69%	-53.48%	19.69%
EBITDA	38.42	26.22	23	25.86	24.1
EBITDA Margin	53.09%	40.76%	40.69%	49.71%	48.81%
EBIT	37.25	25.04	21.82	25.18	23.38
EBIT Margin	51.46%	38.94%	38.60%	48.41%	47.35%
Effective Tax Rate	3.73%	1.26%	-19.79%	37.34%	-0.73%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.