Ground Rents Income Fund PLC (LON: GRIO)

Ground Rents Income Fund Cash Flow Statement

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	-29.71	-29.71	-1.12	-7.52	1.19	-1.59
Other Amortization	0.21	0.21	0.15	0.16	0.16	0.14
Gain (Loss) on Sale of Assets	-0.1	-0.1	-0.06	-0.02	-0.34	-0.32
Asset Writedown	31.33	31.33	2.89	10.34	4.73	3.44
Change in Accounts Receivable	0.14	0.14	-1.46	0.54	0.02	-0.74
Change in Accounts Payable	0.37	0.37	0.42	-0.53	-0.53	1.22
Other Operating Activities	-0.16	-0.16	-0.07	-0.01	-2.96	-0.02
Operating Cash Flow	2.08	2.08	0.74	2.95	2.27	2.14
Operating Cash Flow Growth	183.25%	183.25%	-75.08%	29.92%	6.38%	-32.67%
Acquisition of Real Estate Assets	-	-	-	-	-	-1.86
Sale of Real Estate Assets	3.41	3.41	0.1	0.04	0.42	0.35
Net Sale / Acq. of Real Estate Assets	3.41	3.41	0.1	0.04	0.42	-1.51
Other Investing Activities	0.14	0.14	0.05	0	0	0.02
Investing Cash Flow	3.56	3.56	0.15	0.04	0.42	-1.5
Short-Term Debt Issued	-	-	-	-	-	4
Long-Term Debt Issued	-	-	-	1.5	-	-
Total Debt Issued	-	-	-	1.5	-	4
Short-Term Debt Repaid	-	-	-	-	-	-4
Long-Term Debt Repaid	-1.5	-1.5	-	-	-	-
Total Debt Repaid	-1.5	-1.5	-	-	-	-4
Net Debt Issued (Repaid)	-1.5	-1.5	-	1.5	-	-
Issuance of Common Stock	-	-	-	0	-	-
Repurchase of Common Stock	-	-	-	-0.8	-0.2	-
Common Dividends Paid	-	-	-1.2	-2.88	-3.84	-3.87
Total Dividends Paid	-	-	-1.2	-2.88	-3.84	-3.87
Other Financing Activities	-0.22	-0.22	-	-	-	-0.47
Net Cash Flow	3.92	3.92	-0.31	0.82	-1.35	-3.7
Cash Interest Paid	0.75	0.75	0.7	0.59	0.51	0.54
Levered Free Cash Flow	1.59	1.59	0.16	1.94	1.63	2.57
Unlevered Free Cash Flow	1.97	1.97	0.52	2.22	1.86	2.83
Change in Net Working Capital	-0.51	-0.51	1.04	-0.01	0.51	-0.48

Source: S&P Capital IQ. Real Estate template. Financial Sources.