Hochschild Mining plc (LON:HOC)
London flag London · Delayed Price · Currency is GBP · Price in GBX
266.20
-8.80 (-3.20%)
Apr 2, 2025, 10:43 AM BST

Hochschild Mining Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
97.01-55.012.9676.9315.16
Upgrade
Depreciation & Amortization
159.11146.83139.89151.4118.02
Upgrade
Other Amortization
0.010.110.160.010.02
Upgrade
Loss (Gain) From Sale of Assets
-0.66-0.14-0.29-40.8-0.23
Upgrade
Asset Writedown & Restructuring Costs
17.6283.57-9.5325.71-6.23
Upgrade
Loss (Gain) From Sale of Investments
-3.910.584.287.19-
Upgrade
Loss (Gain) on Equity Investments
6.499.4611.60.17-
Upgrade
Provision & Write-off of Bad Debts
0.2500.04-1
Upgrade
Other Operating Activities
74.2110.3126.675.3371.64
Upgrade
Change in Accounts Receivable
-79.79-8.52-52.97-13.73-18.91
Upgrade
Change in Inventory
-21.16-8.09-13.08-4.5321.99
Upgrade
Change in Accounts Payable
70.281.88-6.63-9.54-8.61
Upgrade
Change in Income Taxes
-2.812.62-0.01-3.52.19
Upgrade
Change in Other Net Operating Assets
4.62-4.85-0.120.08-0.67
Upgrade
Operating Cash Flow
321.25178.76102.92284.7195.37
Upgrade
Operating Cash Flow Growth
79.71%73.69%-63.85%45.72%-31.03%
Upgrade
Capital Expenditures
-269.14-262.25-333.36-152.36-107.33
Upgrade
Sale of Property, Plant & Equipment
14.651.151.093.390.35
Upgrade
Divestitures
----0.55-
Upgrade
Sale (Purchase) of Intangibles
-19.5314.88-0.35--
Upgrade
Investment in Securities
-2.970.72-4.96-33.91-5.25
Upgrade
Investing Cash Flow
-277-245.51-337.58-183.43-112.23
Upgrade
Long-Term Debt Issued
311.61137.4128.91105.9548.52
Upgrade
Long-Term Debt Repaid
-346.04-114.32-13.2-16.98-39.74
Upgrade
Net Debt Issued (Repaid)
-34.4323.115.7288.988.78
Upgrade
Repurchase of Common Stock
-----0.29
Upgrade
Common Dividends Paid
---22.02-22.02-20.56
Upgrade
Other Financing Activities
-0.39-0.33-0.29-9.83-0.35
Upgrade
Financing Cash Flow
-34.8222.77-6.5957.13-12.41
Upgrade
Foreign Exchange Rate Adjustments
-1.58-10.74-1.7-3.49-5.21
Upgrade
Net Cash Flow
7.85-54.72-242.95154.9165.53
Upgrade
Free Cash Flow
52.11-83.49-230.44132.3488.04
Upgrade
Free Cash Flow Growth
---50.31%8.82%
Upgrade
Free Cash Flow Margin
5.50%-12.04%-31.32%16.31%14.16%
Upgrade
Free Cash Flow Per Share
0.10-0.16-0.440.260.17
Upgrade
Cash Interest Paid
27.0724.8412.965.726.31
Upgrade
Cash Income Tax Paid
8.165.620.3922.025.62
Upgrade
Levered Free Cash Flow
84.64-73.43-207.05123.77109.68
Upgrade
Unlevered Free Cash Flow
96.24-65.79-199.61131.77115.47
Upgrade
Change in Net Working Capital
-80.8319.742.75-13.41-34.21
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.