Hansard Global Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Operating Revenue	49.5	48.2	48.8	45.7	48.8	50.5
Other Revenue	131.5	32.4	119.5	44.5	-103.5	163.3
Revenue	181	80.6	168.3	90.2	-54.7	213.8
Revenue Growth (YoY)	17.84%	-52.11%	86.59%	-	-	315.95%
Cost of Revenue	14.8	15	16.1	16.2	16.2	16.4
Gross Profit	166.2	65.6	152.2	74	-70.9	197.4
Selling, General & Admin	34.3	34.3	31.8	27.6	29.2	27.8
Other Operating Expenses	126.3	27.1	113.6	39.1	-104.5	162.8
Operating Expenses	160.6	61.4	145.4	66.7	-75.3	190.6
Operating Income	5.6	4.2	6.8	7.3	4.4	6.8
EBT Excluding Unusual Items	5.6	4.2	6.8	7.3	4.4	6.8
Legal Settlements	-2.1	-2.8	-2.2	-1.5	-1.1	-2.4
Other Unusual Items	-	-	-	-	-	0.2
Pretax Income	3.9	1.8	5.3	5.9	3.8	5.1
Income Tax Expense	-0.1	-	0.1	0.2	0.2	0.2
Net Income	4	1.8	5.2	5.7	3.6	4.9
Net Income to Common	4	1.8	5.2	5.7	3.6	4.9
Net Income Growth	150.00%	-65.39%	-8.77%	58.33%	-26.53%	8.89%
Shares Outstanding (Basic)	138	138	138	138	138	138
Shares Outstanding (Diluted)	138	138	138	138	138	138
EPS (Basic)	0.03	0.01	0.04	0.04	0.03	0.04
EPS (Diluted)	0.03	0.01	0.04	0.04	0.03	0.04
EPS Growth	149.42%	-65.60%	-7.83%	57.69%	-26.99%	11.28%
Free Cash Flow	6.5	13.4	6	7	11	22
Free Cash Flow Per Share	0.05	0.10	0.04	0.05	0.08	0.16
Dividend Per Share	0.044	0.044	0.044	0.044	0.044	0.044
Gross Margin	91.82%	81.39%	90.43%	82.04%	-	92.33%
Operating Margin	3.09%	5.21%	4.04%	8.09%	-	3.18%
Profit Margin	2.21%	2.23%	3.09%	6.32%	-	2.29%
Free Cash Flow Margin	3.59%	16.63%	3.56%	7.76%	-	10.29%
EBITDA	6	4.5	7.3	8	4.6	7
EBITDA Margin	3.31%	5.58%	4.34%	8.87%	-	3.27%
D&A For EBITDA	0.4	0.3	0.5	0.7	0.2	0.2
EBIT	5.6	4.2	6.8	7.3	4.4	6.8
EBIT Margin	3.09%	5.21%	4.04%	8.09%	-	3.18%
Effective Tax Rate	-	-	1.89%	3.39%	5.26%	3.92%
Revenue as Reported	181	80.6	169.1	91.7	-53.7	214.7

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.