Indivior PLC (LON:INDV)
London
· Delayed Price · Currency is GBP · Price in GBX 798.00
+26.00 (3.37%)
Apr 25, 2025, 2:43 PM BST
Indivior Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,170 | 1,188 | 1,093 | 901 | 791 | 647 | Upgrade
|
| Revenue Growth (YoY) | 4.09% | 8.69% | 21.31% | 13.91% | 22.26% | -17.58% | Upgrade
|
| Cost of Revenue | 215 | 209 | 186 | 151 | 127 | 92 | Upgrade
|
| Gross Profit | 955 | 979 | 907 | 750 | 664 | 555 | Upgrade
|
| Selling, General & Admin | 576 | 588 | 543 | 469 | 425 | 427 | Upgrade
|
| Research & Development | 97 | 103 | 106 | 74 | 52 | 40 | Upgrade
|
| Other Operating Expenses | -4 | -4 | -2 | -8 | - | - | Upgrade
|
| Operating Expenses | 669 | 687 | 647 | 535 | 477 | 467 | Upgrade
|
| Operating Income | 286 | 292 | 260 | 215 | 187 | 88 | Upgrade
|
| Interest Expense | -34 | -31 | -30 | -27 | -18 | -17 | Upgrade
|
| Interest & Investment Income | 19 | 22 | 43 | 19 | 1 | 7 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | -2 | -1 | 1 | 3 | - | Upgrade
|
| EBT Excluding Unusual Items | 268 | 281 | 272 | 208 | 173 | 78 | Upgrade
|
| Merger & Restructuring Charges | -65 | -65 | -22 | - | 1 | -11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9 | -9 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 20 | - | Upgrade
|
| Asset Writedown | -35 | -35 | - | - | - | - | Upgrade
|
| Legal Settlements | -201 | -200 | -247 | -296 | -14 | -235 | Upgrade
|
| Other Unusual Items | -16 | -16 | -3 | - | -2 | -5 | Upgrade
|
| Pretax Income | -57 | -43 | 1 | -88 | 190 | -173 | Upgrade
|
| Income Tax Expense | 5 | 5 | -1 | -44 | -15 | -25 | Upgrade
|
| Net Income | -62 | -48 | 2 | -44 | 205 | -148 | Upgrade
|
| Net Income to Common | -62 | -48 | 2 | -44 | 205 | -148 | Upgrade
|
| Shares Outstanding (Basic) | 129 | 132 | 137 | 139 | 146 | 147 | Upgrade
|
| Shares Outstanding (Diluted) | 129 | 132 | 142 | 139 | 152 | 147 | Upgrade
|
| Shares Change (YoY) | -8.42% | -6.69% | 2.01% | -8.52% | 3.66% | -2.98% | Upgrade
|
| EPS (Basic) | -0.48 | -0.36 | 0.01 | -0.32 | 1.41 | -1.01 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.36 | 0.01 | -0.32 | 1.35 | -1.01 | Upgrade
|
| Free Cash Flow | 103 | -6 | -323 | -9 | 349 | -197 | Upgrade
|
| Free Cash Flow Per Share | 0.80 | -0.04 | -2.28 | -0.07 | 2.30 | -1.34 | Upgrade
|
| Gross Margin | 81.62% | 82.41% | 82.98% | 83.24% | 83.94% | 85.78% | Upgrade
|
| Operating Margin | 24.44% | 24.58% | 23.79% | 23.86% | 23.64% | 13.60% | Upgrade
|
| Profit Margin | -5.30% | -4.04% | 0.18% | -4.88% | 25.92% | -22.88% | Upgrade
|
| Free Cash Flow Margin | 8.80% | -0.51% | -29.55% | -1.00% | 44.12% | -30.45% | Upgrade
|
| EBITDA | 310 | 316 | 277 | 228 | 199 | 101 | Upgrade
|
| EBITDA Margin | 26.50% | 26.60% | 25.34% | 25.30% | 25.16% | 15.61% | Upgrade
|
| D&A For EBITDA | 24 | 24 | 17 | 13 | 12 | 13 | Upgrade
|
| EBIT | 286 | 292 | 260 | 215 | 187 | 88 | Upgrade
|
| EBIT Margin | 24.44% | 24.58% | 23.79% | 23.86% | 23.64% | 13.60% | Upgrade
|
| Advertising Expenses | - | - | - | 52 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.