Judges Scientific Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	280	561	603	538	531	402
Market Cap Growth	-48.02%	-6.97%	12.23%	1.29%	32.06%	14.27%
Enterprise Value	330	616	659	565	538	411
Last Close Price	42.00	83.27	89.02	81.65	80.56	60.66
PE Ratio	25.77	53.97	63.51	43.01	41.85	48.89
Forward PE	15.34	24.39	24.19	24.52	38.08	35.42
PS Ratio	1.96	4.20	4.43	4.75	5.81	5.03
PB Ratio	3.02	6.44	7.31	9.86	12.23	12.16
P/TBV Ratio	66.60	-	-	-	26.82	61.19
P/FCF Ratio	9.23	23.89	27.68	34.68	35.99	36.60
P/OCF Ratio	8.06	19.69	22.77	24.55	30.50	32.82
PEG Ratio	-	0.34	0.34	0.34	0.34	0.34
EV/Sales Ratio	2.31	4.61	4.84	4.99	5.89	5.14
EV/EBITDA Ratio	10.23	21.40	18.51	18.28	28.48	29.31
EV/EBIT Ratio	18.05	35.83	30.09	26.77	35.36	41.46
EV/FCF Ratio	10.90	26.23	30.22	36.45	36.47	37.40
Debt / Equity Ratio	0.75	0.84	0.79	1.10	0.49	0.80
Debt / EBITDA Ratio	2.15	2.45	1.77	1.87	1.07	1.76
Debt / FCF Ratio	2.29	3.13	3.00	3.87	1.45	2.40
Net Debt / Equity Ratio	0.54	0.63	0.61	0.67	0.06	0.33
Net Debt / EBITDA Ratio	1.63	1.90	1.42	1.19	0.14	0.77
Net Debt / FCF Ratio	1.66	2.32	2.32	2.37	0.18	0.99
Asset Turnover	0.75	0.69	0.73	0.82	1.07	1.05
Inventory Turnover	1.75	1.57	1.74	2.03	2.54	2.49
Quick Ratio	1.51	1.34	1.04	0.62	1.27	1.29
Current Ratio	2.48	2.28	1.87	0.96	1.87	1.92
Return on Equity (ROE)	12.88%	12.72%	14.44%	26.15%	33.76%	28.01%
Return on Assets (ROA)	5.96%	5.53%	7.37%	9.52%	11.12%	8.11%
Return on Invested Capital (ROIC)	10.75%	10.40%	14.43%	24.59%	29.35%	23.38%
Return on Capital Employed (ROCE)	10.80%	10.00%	14.70%	18.20%	24.40%	16.50%
Earnings Yield	3.93%	1.85%	1.57%	2.33%	2.39%	2.04%
FCF Yield	10.83%	4.19%	3.61%	2.88%	2.78%	2.73%
Dividend Yield	2.51%	1.26%	1.07%	0.99%	0.82%	0.91%
Payout Ratio	59.09%	62.50%	60.00%	35.20%	28.62%	39.31%
Buyback Yield / Dilution	-0.30%	-1.90%	-3.00%	-0.46%	-0.18%	-0.88%
Total Shareholder Return	2.21%	-0.64%	-1.94%	0.53%	0.64%	0.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.