J D Wetherspoon plc (LON:JDW)
London flag London · Delayed Price · Currency is GBP · Price in GBp
560.50
+7.50 (1.36%)
Apr 1, 2025, 6:34 PM BST

J D Wetherspoon Income Statement

Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jan '25 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2019 - 2015
Revenue
2,0742,0361,9251,740772.561,262
Upgrade
Revenue Growth (YoY)
3.70%5.74%10.60%125.29%-38.79%-30.61%
Upgrade
Cost of Revenue
1,8411,7971,7111,600962.851,250
Upgrade
Gross Profit
233.44238.1214.3140.56-190.312.27
Upgrade
Other Operating Expenses
-2.51-6.85-2.51-2-1.87-1.48
Upgrade
Operating Expenses
99.8795.53107.24114.84119.05126.85
Upgrade
Operating Income
133.57142.57107.0625.72-309.34-114.58
Upgrade
Interest Expense
-67.31-67.66-68.09-58.84-67.28-62.75
Upgrade
Interest & Investment Income
11.632.031.350.530.60.61
Upgrade
Other Non Operating Income (Expenses)
0.090.091.410.12--
Upgrade
EBT Excluding Unusual Items
77.9877.0341.74-32.47-376.03-176.71
Upgrade
Merger & Restructuring Charges
-----6.18-
Upgrade
Gain (Loss) on Sale of Assets
-9.71-13.46-9.471.92-1.83-2.97
Upgrade
Asset Writedown
-8.59-19.1-37.42-24.43-4.13-44.02
Upgrade
Other Unusual Items
16.1316.1595.6681.24193.53118.34
Upgrade
Pretax Income
75.8260.6290.5126.27-194.64-105.36
Upgrade
Income Tax Expense
13.4611.8430.927-17.63-7.8
Upgrade
Net Income
62.3648.7959.5919.27-177.01-97.56
Upgrade
Net Income to Common
62.3648.7959.5919.27-177.01-97.56
Upgrade
Net Income Growth
50.93%-18.13%209.27%---
Upgrade
Shares Outstanding (Basic)
117120125127123107
Upgrade
Shares Outstanding (Diluted)
122125128129123107
Upgrade
Shares Change (YoY)
-4.38%-2.52%-0.33%4.78%15.27%1.06%
Upgrade
EPS (Basic)
0.530.410.470.15-1.44-0.92
Upgrade
EPS (Diluted)
0.510.390.460.15-1.44-0.92
Upgrade
EPS Growth
58.17%-16.13%210.00%---
Upgrade
Free Cash Flow
79.7267.99304.2547.68-74.47-126
Upgrade
Free Cash Flow Per Share
0.650.542.370.37-0.61-1.18
Upgrade
Dividend Per Share
0.1600.120----
Upgrade
Gross Margin
11.25%11.70%11.13%8.08%-24.63%0.97%
Upgrade
Operating Margin
6.44%7.00%5.56%1.48%-40.04%-9.08%
Upgrade
Profit Margin
3.01%2.40%3.09%1.11%-22.91%-7.73%
Upgrade
Free Cash Flow Margin
3.84%3.34%15.80%2.74%-9.64%-9.98%
Upgrade
EBITDA
184.42206.24177.4297.03-236.11-39.11
Upgrade
EBITDA Margin
8.89%10.13%9.22%5.58%-30.56%-3.10%
Upgrade
D&A For EBITDA
50.8563.6770.3671.3173.2475.47
Upgrade
EBIT
133.57142.57107.0625.72-309.34-114.58
Upgrade
EBIT Margin
6.44%7.00%5.56%1.48%-40.04%-9.08%
Upgrade
Effective Tax Rate
17.75%19.52%34.17%26.66%--
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.