J D Wetherspoon plc (LON:JDW)
London · Delayed Price · Currency is GBP · Price in GBp 624.00
+1.00 (0.16%)
Oct 7, 2025, 6:25 PM BST
J D Wetherspoon Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 27, 2025 | Jul '24 Jul 28, 2024 | Jul '23 Jul 30, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 25, 2021 | 2016 - 2020 |
| 2,128 | 2,036 | 1,925 | 1,740 | 772.56 | Upgrade | |
Revenue Growth (YoY) | 4.52% | 5.74% | 10.60% | 125.29% | -38.79% | Upgrade |
Cost of Revenue | 1,985 | 1,797 | 1,711 | 1,600 | 962.85 | Upgrade |
Gross Profit | 142.16 | 238.1 | 214.3 | 140.56 | -190.3 | Upgrade |
Other Operating Expenses | - | -6.85 | -2.51 | -2 | -1.87 | Upgrade |
Operating Expenses | - | 95.53 | 107.24 | 114.84 | 119.05 | Upgrade |
Operating Income | 142.16 | 142.57 | 107.06 | 25.72 | -309.34 | Upgrade |
Interest Expense | -65.39 | -67.66 | -68.09 | -58.84 | -67.28 | Upgrade |
Interest & Investment Income | - | 2.03 | 1.35 | 0.53 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | 10.78 | 0.09 | 1.41 | 0.12 | - | Upgrade |
EBT Excluding Unusual Items | 87.55 | 77.03 | 41.74 | -32.47 | -376.03 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -6.18 | Upgrade |
Gain (Loss) on Sale of Assets | - | -13.46 | -9.47 | 1.92 | -1.83 | Upgrade |
Asset Writedown | 1.79 | -19.1 | -37.42 | -24.43 | -4.13 | Upgrade |
Other Unusual Items | - | 16.15 | 95.66 | 81.24 | 193.53 | Upgrade |
Pretax Income | 89.34 | 60.62 | 90.51 | 26.27 | -194.64 | Upgrade |
Income Tax Expense | 21.35 | 11.84 | 30.92 | 7 | -17.63 | Upgrade |
Net Income | 67.99 | 48.79 | 59.59 | 19.27 | -177.01 | Upgrade |
Net Income to Common | 67.99 | 48.79 | 59.59 | 19.27 | -177.01 | Upgrade |
Net Income Growth | 39.37% | -18.13% | 209.27% | - | - | Upgrade |
Shares Outstanding (Basic) | 113 | 120 | 125 | 127 | 123 | Upgrade |
Shares Outstanding (Diluted) | 120 | 125 | 128 | 129 | 123 | Upgrade |
Shares Change (YoY) | -4.26% | -2.52% | -0.33% | 4.78% | 15.27% | Upgrade |
EPS (Basic) | 0.60 | 0.41 | 0.47 | 0.15 | -1.44 | Upgrade |
EPS (Diluted) | 0.57 | 0.39 | 0.46 | 0.15 | -1.44 | Upgrade |
EPS Growth | 45.64% | -16.13% | 210.00% | - | - | Upgrade |
Free Cash Flow | 100.4 | 67.99 | 304.25 | 47.68 | -74.47 | Upgrade |
Free Cash Flow Per Share | 0.84 | 0.54 | 2.37 | 0.37 | -0.61 | Upgrade |
Dividend Per Share | - | 0.120 | - | - | - | Upgrade |
Gross Margin | 6.68% | 11.70% | 11.13% | 8.08% | -24.63% | Upgrade |
Operating Margin | 6.68% | 7.00% | 5.56% | 1.48% | -40.04% | Upgrade |
Profit Margin | 3.20% | 2.40% | 3.09% | 1.11% | -22.91% | Upgrade |
Free Cash Flow Margin | 4.72% | 3.34% | 15.80% | 2.74% | -9.64% | Upgrade |
EBITDA | 214.58 | 206.24 | 177.42 | 97.03 | -236.11 | Upgrade |
EBITDA Margin | 10.09% | 10.13% | 9.22% | 5.58% | -30.56% | Upgrade |
D&A For EBITDA | 72.42 | 63.67 | 70.36 | 71.31 | 73.24 | Upgrade |
EBIT | 142.16 | 142.57 | 107.06 | 25.72 | -309.34 | Upgrade |
EBIT Margin | 6.68% | 7.00% | 5.56% | 1.48% | -40.04% | Upgrade |
Effective Tax Rate | 23.90% | 19.52% | 34.17% | 26.66% | - | Upgrade |
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.