J D Wetherspoon plc (LON:JDW)
London
· Delayed Price · Currency is GBP · Price in GBp 631.00
+1.00 (0.16%)
Apr 25, 2025, 4:36 PM BST
J D Wetherspoon Income Statement
Financials in millions GBP. Fiscal year is August - July.
Millions GBP. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 26, 2025 | Jul '24 Jul 28, 2024 | Jul '23 Jul 30, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 25, 2021 | Jul '20 Jul 26, 2020 | 2015 - 2019 |
| Revenue | 2,074 | 2,036 | 1,925 | 1,740 | 772.56 | 1,262 | Upgrade
|
| Revenue Growth (YoY) | 3.70% | 5.74% | 10.60% | 125.29% | -38.79% | -30.61% | Upgrade
|
| Cost of Revenue | 1,841 | 1,797 | 1,711 | 1,600 | 962.85 | 1,250 | Upgrade
|
| Gross Profit | 233.44 | 238.1 | 214.3 | 140.56 | -190.3 | 12.27 | Upgrade
|
| Other Operating Expenses | -2.51 | -6.85 | -2.51 | -2 | -1.87 | -1.48 | Upgrade
|
| Operating Expenses | 99.87 | 95.53 | 107.24 | 114.84 | 119.05 | 126.85 | Upgrade
|
| Operating Income | 133.57 | 142.57 | 107.06 | 25.72 | -309.34 | -114.58 | Upgrade
|
| Interest Expense | -67.31 | -67.66 | -68.09 | -58.84 | -67.28 | -62.75 | Upgrade
|
| Interest & Investment Income | 11.63 | 2.03 | 1.35 | 0.53 | 0.6 | 0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | 0.09 | 1.41 | 0.12 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 77.98 | 77.03 | 41.74 | -32.47 | -376.03 | -176.71 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -6.18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.71 | -13.46 | -9.47 | 1.92 | -1.83 | -2.97 | Upgrade
|
| Asset Writedown | -8.59 | -19.1 | -37.42 | -24.43 | -4.13 | -44.02 | Upgrade
|
| Other Unusual Items | 16.13 | 16.15 | 95.66 | 81.24 | 193.53 | 118.34 | Upgrade
|
| Pretax Income | 75.82 | 60.62 | 90.51 | 26.27 | -194.64 | -105.36 | Upgrade
|
| Income Tax Expense | 13.46 | 11.84 | 30.92 | 7 | -17.63 | -7.8 | Upgrade
|
| Net Income | 62.36 | 48.79 | 59.59 | 19.27 | -177.01 | -97.56 | Upgrade
|
| Net Income to Common | 62.36 | 48.79 | 59.59 | 19.27 | -177.01 | -97.56 | Upgrade
|
| Net Income Growth | 50.93% | -18.13% | 209.27% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 117 | 120 | 125 | 127 | 123 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 125 | 128 | 129 | 123 | 107 | Upgrade
|
| Shares Change (YoY) | -4.38% | -2.52% | -0.33% | 4.78% | 15.27% | 1.06% | Upgrade
|
| EPS (Basic) | 0.53 | 0.41 | 0.47 | 0.15 | -1.44 | -0.92 | Upgrade
|
| EPS (Diluted) | 0.51 | 0.39 | 0.46 | 0.15 | -1.44 | -0.92 | Upgrade
|
| EPS Growth | 58.17% | -16.13% | 210.00% | - | - | - | Upgrade
|
| Free Cash Flow | 79.72 | 67.99 | 304.25 | 47.68 | -74.47 | -126 | Upgrade
|
| Free Cash Flow Per Share | 0.65 | 0.54 | 2.37 | 0.37 | -0.61 | -1.18 | Upgrade
|
| Dividend Per Share | 0.160 | 0.120 | - | - | - | - | Upgrade
|
| Gross Margin | 11.25% | 11.70% | 11.13% | 8.08% | -24.63% | 0.97% | Upgrade
|
| Operating Margin | 6.44% | 7.00% | 5.56% | 1.48% | -40.04% | -9.08% | Upgrade
|
| Profit Margin | 3.01% | 2.40% | 3.09% | 1.11% | -22.91% | -7.73% | Upgrade
|
| Free Cash Flow Margin | 3.84% | 3.34% | 15.80% | 2.74% | -9.64% | -9.98% | Upgrade
|
| EBITDA | 184.42 | 206.24 | 177.42 | 97.03 | -236.11 | -39.11 | Upgrade
|
| EBITDA Margin | 8.89% | 10.13% | 9.22% | 5.58% | -30.56% | -3.10% | Upgrade
|
| D&A For EBITDA | 50.85 | 63.67 | 70.36 | 71.31 | 73.24 | 75.47 | Upgrade
|
| EBIT | 133.57 | 142.57 | 107.06 | 25.72 | -309.34 | -114.58 | Upgrade
|
| EBIT Margin | 6.44% | 7.00% | 5.56% | 1.48% | -40.04% | -9.08% | Upgrade
|
| Effective Tax Rate | 17.75% | 19.52% | 34.17% | 26.66% | - | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.