National Atomic Company Kazatomprom JSC (LON:KAP)
London flag London · Delayed Price · Currency is GBP · Price in USD
38.00
+0.25 (0.66%)
Feb 13, 2025, 3:46 PM BST

LON:KAP Income Statement

Millions KZT. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,813,3521,434,6351,001,171691,011587,457
Upgrade
Revenue Growth (YoY)
26.40%43.30%44.89%17.63%16.96%
Upgrade
Cost of Revenue
931,621615,994442,881377,883295,981
Upgrade
Gross Profit
881,731818,641558,290313,128291,476
Upgrade
Selling, General & Admin
74,88281,96170,11248,76042,543
Upgrade
Other Operating Expenses
-14,545124,55243,14641,95931,122
Upgrade
Operating Expenses
60,337206,513113,25890,91873,688
Upgrade
Operating Income
821,394612,128445,032222,210217,788
Upgrade
Interest Expense
-18,653-4,853-3,689-3,546-4,284
Upgrade
Interest & Investment Income
-25,64612,5055,2014,357
Upgrade
Earnings From Equity Investments
159,56398,38589,07651,58340,086
Upgrade
Currency Exchange Gain (Loss)
73,494-21,33017,3043,3453,759
Upgrade
Other Non Operating Income (Expenses)
38,7094,95012,4143,906-1,354
Upgrade
EBT Excluding Unusual Items
1,074,507714,926572,642282,699260,352
Upgrade
Gain (Loss) on Sale of Investments
-13,6584,699-21,056
Upgrade
Gain (Loss) on Sale of Assets
--1801,116664-366
Upgrade
Asset Writedown
-1,114612176-3,60670
Upgrade
Other Unusual Items
295,719-6743,0911,8874,032
Upgrade
Pretax Income
1,369,112728,342583,705281,644285,144
Upgrade
Income Tax Expense
236,997148,007110,74261,61863,776
Upgrade
Earnings From Continuing Operations
1,132,115580,335472,963220,026221,368
Upgrade
Net Income to Company
1,132,115580,335472,963220,026221,368
Upgrade
Minority Interest in Earnings
-259,852-161,151-124,915-79,253-37,827
Upgrade
Net Income
872,263419,184348,048140,773183,541
Upgrade
Net Income to Common
872,263419,184348,048140,773183,541
Upgrade
Net Income Growth
108.09%20.44%147.24%-23.30%-3.40%
Upgrade
Shares Outstanding (Basic)
259259259259259
Upgrade
Shares Outstanding (Diluted)
259259259259259
Upgrade
Shares Change (YoY)
0.01%----
Upgrade
EPS (Basic)
3363.001616.241341.96542.78707.68
Upgrade
EPS (Diluted)
3363.001616.241341.96542.78707.68
Upgrade
EPS Growth
108.08%20.44%147.24%-23.30%-3.40%
Upgrade
Free Cash Flow
343,369324,044210,39572,189126,516
Upgrade
Free Cash Flow Per Share
1323.861249.41811.22278.34487.81
Upgrade
Dividend Per Share
-1213.190775.000877.000579.000
Upgrade
Dividend Growth
-56.54%-11.63%51.47%51.57%
Upgrade
Gross Margin
48.62%57.06%55.76%45.31%49.62%
Upgrade
Operating Margin
45.30%42.67%44.45%32.16%37.07%
Upgrade
Profit Margin
48.10%29.22%34.76%20.37%31.24%
Upgrade
Free Cash Flow Margin
18.94%22.59%21.02%10.45%21.54%
Upgrade
EBITDA
941,810713,850530,838299,358285,074
Upgrade
EBITDA Margin
51.94%49.76%53.02%43.32%48.53%
Upgrade
D&A For EBITDA
120,416101,72285,80677,14867,286
Upgrade
EBIT
821,394612,128445,032222,210217,788
Upgrade
EBIT Margin
45.30%42.67%44.45%32.16%37.07%
Upgrade
Effective Tax Rate
17.31%20.32%18.97%21.88%22.37%
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.