LON:KAP Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,283	7,969	8,290	5,991	7,439	3,224
Market Cap Growth	80.29%	-3.87%	38.37%	-19.47%	130.75%	20.77%
Enterprise Value	15,276	8,957	8,690	6,300	7,789	3,597
Last Close Price	54.29	28.59	28.65	19.53	21.12	9.76
PE Ratio	15.38	6.00	11.42	9.59	31.12	10.10
PS Ratio	5.64	2.89	3.34	3.34	6.34	3.16
PB Ratio	3.40	1.75	2.38	1.97	2.85	1.38
P/TBV Ratio	4.98	2.59	3.27	2.68	3.88	1.84
P/FCF Ratio	22.26	15.24	14.78	15.87	60.68	14.66
P/OCF Ratio	15.39	10.13	11.08	11.76	36.90	11.48
EV/Sales Ratio	5.25	3.24	3.50	3.51	6.64	3.52
EV/EBITDA Ratio	8.23	6.29	6.96	6.61	15.32	7.26
EV/EBIT Ratio	9.37	7.26	8.11	7.89	20.64	9.50
EV/FCF Ratio	23.81	17.13	15.49	16.69	63.54	16.36
Debt / Equity Ratio	0.07	0.05	0.04	0.08	0.06	0.07
Debt / EBITDA Ratio	0.20	0.16	0.12	0.26	0.30	0.34
Debt / FCF Ratio	0.44	0.44	0.27	0.66	1.24	0.78
Net Debt / Equity Ratio	-0.09	-0.05	-0.09	-0.02	-0.08	-0.01
Net Debt / EBITDA Ratio	-0.28	-0.17	-0.24	-0.06	-0.40	-0.07
Net Debt / FCF Ratio	-0.61	-0.47	-0.53	-0.15	-1.66	-0.16
Asset Turnover	0.51	0.56	0.60	0.48	0.38	0.35
Inventory Turnover	1.84	2.02	1.47	1.30	1.46	1.29
Quick Ratio	2.17	2.87	1.94	1.86	3.00	2.55
Current Ratio	3.30	3.86	3.00	3.49	4.86	4.86
Return on Equity (ROE)	32.11%	45.23%	31.33%	29.25%	15.30%	17.15%
Return on Assets (ROA)	15.30%	15.78%	16.05%	13.33%	7.63%	8.09%
Return on Invested Capital (ROIC)	27.77%	28.70%	28.19%	23.40%	12.69%	12.88%
Return on Capital Employed (ROCE)	25.80%	23.80%	28.60%	22.80%	12.40%	13.80%
Earnings Yield	6.50%	16.67%	8.76%	10.42%	3.21%	9.90%
FCF Yield	4.49%	6.56%	6.77%	6.30%	1.65%	6.82%
Dividend Yield	2.24%	6.73%	7.33%	7.12%	7.05%	10.31%
Payout Ratio	47.87%	36.07%	47.94%	65.33%	106.61%	53.94%
Total Shareholder Return	2.24%	6.73%	7.33%	7.12%	7.05%	10.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.