Kavango Resources Plc (LON:KAV)

Kavango Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.66	0.45	-	-	-	-
Cost of Revenue	1.15	0.48	-	-	-	-
Gross Profit	-0.49	-0.04	-	-	-	-
Selling, General & Admin	1.48	1.86	2.06	2.22	1.52	0.61
Other Operating Expenses	-	-	-	-	0.03	-
Operating Expenses	11.95	8.58	3.22	2.22	1.55	0.61
Operating Income	-12.44	-8.62	-3.22	-2.22	-1.55	-0.61
Interest Expense	-0.16	-0.12	-	-	-	-
Interest & Investment Income	0.03	0.03	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-	-0.04	-
Other Non Operating Income (Expenses)	-	-	-	-	-	-0.1
EBT Excluding Unusual Items	-12.58	-8.7	-3.22	-2.22	-1.59	-0.7
Gain (Loss) on Sale of Investments	-0.34	0.04	-0.08	0.01	-0.15	-0.01
Pretax Income	-13.02	-8.66	-3.29	-2.21	-1.74	-0.71
Net Income	-13.02	-8.66	-3.29	-2.21	-1.74	-0.71
Net Income to Common	-13.02	-8.66	-3.29	-2.21	-1.74	-0.71
Shares Outstanding (Basic)	2,181	1,468	732	445	370	192
Shares Outstanding (Diluted)	2,181	1,468	732	445	370	192
Shares Change (YoY)	106.23%	100.63%	64.43%	20.12%	92.80%	22.67%
EPS (Basic)	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-9.24	-6.57	-2.54	-1.63	-1.58	-0.77
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	-74.69%	-8.76%	-	-	-	-
Operating Margin	-1896.34%	-1936.18%	-	-	-	-
Profit Margin	-1984.45%	-1946.52%	-	-	-	-
Free Cash Flow Margin	-1409.15%	-1475.28%	-	-	-	-
EBITDA	-9.43	-5.68	-3.15	-	-	0.4
D&A For EBITDA	3.01	2.94	0.07	-	-	1
EBIT	-12.44	-8.62	-3.22	-2.22	-1.55	-0.61

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.