Kier Group plc (LON:KIE)
London · Delayed Price · Currency is GBP · Price in GBX 226.50
+3.50 (1.57%)
Mar 5, 2026, 10:13 AM GMT
Kier Group Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,116 | 4,077 | 3,905 | 3,381 | 3,144 | 3,261 | |
Revenue Growth (YoY) | 3.93% | 4.40% | 15.51% | 7.53% | -3.59% | -4.72% |
Cost of Revenue | 3,785 | 3,755 | 3,570 | 3,074 | 2,880 | 2,977 |
Gross Profit | 331.1 | 322.1 | 335 | 306.3 | 264 | 284.1 |
Selling, General & Admin | 225.7 | 222.1 | 236.4 | 252.9 | 247.1 | 239.7 |
Other Operating Expenses | -3.2 | -3.2 | -2.1 | -5.1 | -2.4 | -0.8 |
Operating Expenses | 222.5 | 218.9 | 234.3 | 247.8 | 244.7 | 238.9 |
Operating Income | 108.6 | 103.2 | 100.7 | 58.5 | 19.3 | 45.2 |
Interest Expense | -39.6 | -39.9 | -41 | -38.5 | -25.9 | -38.7 |
Interest & Investment Income | 3.6 | 3.7 | 3.5 | 1.6 | 0.7 | 3.7 |
Earnings From Equity Investments | -5.2 | -1.5 | 1.6 | 1.1 | 26.6 | -0.3 |
Currency Exchange Gain (Loss) | -0.5 | -0.5 | -0.6 | 1.3 | -2.5 | 15 |
Other Non Operating Income (Expenses) | -2.8 | -3.2 | -2.6 | 13.8 | -2.5 | -19 |
EBT Excluding Unusual Items | 64.1 | 61.8 | 61.6 | 37.8 | 15.7 | 5.9 |
Gain (Loss) on Sale of Investments | - | - | - | 11.4 | - | - |
Asset Writedown | 9.3 | 7.6 | 6.5 | - | 0.2 | -0.3 |
Pretax Income | 82.1 | 78.1 | 68.1 | 51.9 | 15.9 | 5.6 |
Income Tax Expense | 21.4 | 21.7 | 16.8 | 10.9 | 3.2 | -17.4 |
Earnings From Continuing Operations | 60.7 | 56.4 | 51.3 | 41 | 12.7 | 23 |
Earnings From Discontinued Operations | - | - | -8.3 | - | - | -24.6 |
Net Income to Company | 60.7 | 56.4 | 43 | 41 | 12.7 | -1.6 |
Minority Interest in Earnings | - | - | -0.3 | 0.1 | - | 1.3 |
Net Income | 60.7 | 56.4 | 42.7 | 41.1 | 12.7 | -0.3 |
Net Income to Common | 60.7 | 56.4 | 42.7 | 41.1 | 12.7 | -0.3 |
Net Income Growth | 40.84% | 32.08% | 3.89% | 223.62% | - | - |
Shares Outstanding (Basic) | 439 | 442 | 434 | 431 | 443 | 210 |
Shares Outstanding (Diluted) | 464 | 466 | 452 | 442 | 455 | 212 |
Shares Change (YoY) | 1.41% | 3.19% | 2.31% | -2.99% | 114.37% | 5.31% |
EPS (Basic) | 0.14 | 0.13 | 0.10 | 0.10 | 0.03 | -0.00 |
EPS (Diluted) | 0.13 | 0.12 | 0.09 | 0.09 | 0.03 | -0.00 |
EPS Growth | 38.64% | 27.88% | 1.75% | 232.14% | - | - |
Free Cash Flow | 240.9 | 223.9 | 223 | 179.6 | 68 | 44.7 |
Free Cash Flow Per Share | 0.52 | 0.48 | 0.49 | 0.41 | 0.15 | 0.21 |
Dividend Per Share | 0.078 | 0.072 | 0.052 | - | - | - |
Dividend Growth | 45.39% | 38.46% | - | - | - | - |
Gross Margin | 8.04% | 7.90% | 8.58% | 9.06% | 8.40% | 8.71% |
Operating Margin | 2.64% | 2.53% | 2.58% | 1.73% | 0.61% | 1.39% |
Profit Margin | 1.47% | 1.38% | 1.09% | 1.22% | 0.40% | -0.01% |
Free Cash Flow Margin | 5.85% | 5.49% | 5.71% | 5.31% | 2.16% | 1.37% |
EBITDA | 132.1 | 130.4 | 132.2 | 83.8 | 51.9 | 72.6 |
EBITDA Margin | 3.21% | 3.20% | 3.38% | 2.48% | 1.65% | 2.23% |
D&A For EBITDA | 23.5 | 27.2 | 31.5 | 25.3 | 32.6 | 27.4 |
EBIT | 108.6 | 103.2 | 100.7 | 58.5 | 19.3 | 45.2 |
EBIT Margin | 2.64% | 2.53% | 2.58% | 1.73% | 0.61% | 1.39% |
Effective Tax Rate | 26.07% | 27.79% | 24.67% | 21.00% | 20.13% | - |
Revenue as Reported | 4,116 | 4,077 | 3,905 | 3,381 | 3,144 | 3,261 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.