Keller Group plc (LON:KLR)
London
· Delayed Price · Currency is GBP · Price in GBX 1,428.00
+24.00 (1.71%)
Apr 2, 2025, 5:07 PM BST
Keller Group Cash Flow Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 142.3 | 89.4 | 46 | 56.5 | 42.5 | Upgrade
|
| Depreciation & Amortization | 112.1 | 117.3 | 112.7 | 94.4 | 99.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -12 | -5.1 | -3.3 | -1.3 | 11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.3 | 14.7 | 13.3 | 3.4 | 5.2 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.5 | -0.8 | -1.5 | -0.4 | -0.8 | Upgrade
|
| Other Operating Activities | -36.9 | -33.3 | 11.5 | 7.9 | 1.4 | Upgrade
|
| Change in Accounts Receivable | -54.4 | 1.5 | -110 | -102.5 | 111.1 | Upgrade
|
| Change in Inventory | 10.4 | 26.8 | -44.2 | -18.3 | 7.1 | Upgrade
|
| Change in Accounts Payable | 71.7 | -25.6 | 43.7 | 121.4 | -80 | Upgrade
|
| Change in Other Net Operating Assets | 30.9 | 12.1 | -13.4 | -7.8 | 13.9 | Upgrade
|
| Operating Cash Flow | 265.9 | 197 | 54.8 | 153.3 | 210.5 | Upgrade
|
| Operating Cash Flow Growth | 34.98% | 259.49% | -64.25% | -27.17% | 28.43% | Upgrade
|
| Capital Expenditures | -89 | -94.3 | -81.6 | -84 | -72.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 29 | 20.9 | 8.2 | 12.2 | 7.4 | Upgrade
|
| Cash Acquisitions | -0.9 | -0.2 | -20.2 | -29.9 | - | Upgrade
|
| Divestitures | -2.6 | 1.3 | 0.7 | 7.1 | 2.2 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.2 | -0.1 | -0.4 | -0.5 | Upgrade
|
| Other Investing Activities | 5.8 | 1.8 | 4 | 0.4 | 1 | Upgrade
|
| Investing Cash Flow | -57.7 | -70.7 | -89 | -94.6 | -62.4 | Upgrade
|
| Long-Term Debt Issued | - | 241.2 | 99.3 | 91.2 | 10.4 | Upgrade
|
| Long-Term Debt Repaid | -87 | -273.4 | -30.9 | -99.2 | -158.6 | Upgrade
|
| Net Debt Issued (Repaid) | -87 | -32.2 | 68.4 | -8 | -148.2 | Upgrade
|
| Repurchase of Common Stock | -20.1 | -3.4 | -1.2 | -3.7 | - | Upgrade
|
| Common Dividends Paid | -34.6 | -27.7 | -26.4 | -25.9 | -25.9 | Upgrade
|
| Other Financing Activities | -3.5 | -4.4 | 0.2 | - | - | Upgrade
|
| Financing Cash Flow | -145.2 | -67.7 | 41 | -37.6 | -174.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.3 | -3.8 | 5.6 | -0.9 | 0.1 | Upgrade
|
| Net Cash Flow | 58.7 | 54.8 | 12.4 | 20.2 | -25.9 | Upgrade
|
| Free Cash Flow | 176.9 | 102.7 | -26.8 | 69.3 | 138 | Upgrade
|
| Free Cash Flow Growth | 72.25% | - | - | -49.78% | 35.69% | Upgrade
|
| Free Cash Flow Margin | 5.92% | 3.46% | -0.91% | 3.12% | 6.69% | Upgrade
|
| Free Cash Flow Per Share | 2.40 | 1.38 | -0.36 | 0.95 | 1.90 | Upgrade
|
| Cash Interest Paid | 26.6 | 21.8 | 13.7 | 5.1 | 12.6 | Upgrade
|
| Cash Income Tax Paid | 65.6 | 72.7 | 5.9 | 15.9 | 24.9 | Upgrade
|
| Levered Free Cash Flow | 185.89 | 144.55 | -33.18 | 90.19 | 145.44 | Upgrade
|
| Unlevered Free Cash Flow | 202.64 | 162.43 | -23.61 | 95.5 | 153.38 | Upgrade
|
| Change in Net Working Capital | -45.9 | -30.5 | 115.1 | -28.6 | -66.5 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.