Kainos Group plc (LON: KNOS)
London
· Delayed Price · Currency is GBP · Price in GBX768.00
-4.00 (-0.52%)
Dec 23, 2024, 4:42 PM BST
Kainos Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 372.26 | 382.39 | 374.81 | 302.63 | 234.69 | 178.78 | Upgrade
|
| Revenue Growth (YoY) | -4.13% | 2.02% | 23.85% | 28.95% | 31.28% | 18.17% | Upgrade
|
| Cost of Revenue | 185.69 | 195.08 | 197.65 | 162.39 | 116.4 | 94.82 | Upgrade
|
| Gross Profit | 186.57 | 187.31 | 177.16 | 140.25 | 118.3 | 83.96 | Upgrade
|
| Selling, General & Admin | 126.12 | 127.79 | 124.54 | 92.63 | 68.23 | 59.28 | Upgrade
|
| Operating Expenses | 124.95 | 128.07 | 124.15 | 93.23 | 67.96 | 61.12 | Upgrade
|
| Operating Income | 61.62 | 59.24 | 53 | 47.02 | 50.34 | 22.84 | Upgrade
|
| Interest Expense | -0.42 | -0.33 | -0.07 | -0.07 | -0.08 | -0.06 | Upgrade
|
| Interest & Investment Income | 6.08 | 4.34 | 1.46 | 0.05 | 0.08 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 67.28 | 63.24 | 54.4 | 46.99 | 50.34 | 23.15 | Upgrade
|
| Merger & Restructuring Charges | -0.28 | -0.63 | -0.06 | -1 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.11 | 1.11 | - | - | - | - | Upgrade
|
| Asset Writedown | - | 1.04 | - | - | - | - | Upgrade
|
| Pretax Income | 68.11 | 64.77 | 54.34 | 45.99 | 50.34 | 23.15 | Upgrade
|
| Income Tax Expense | 16.1 | 16.06 | 12.69 | 10.23 | 10.74 | 4.59 | Upgrade
|
| Net Income | 52.01 | 48.72 | 41.65 | 35.77 | 39.6 | 18.56 | Upgrade
|
| Net Income to Common | 52.01 | 48.72 | 41.65 | 35.77 | 39.6 | 18.56 | Upgrade
|
| Net Income Growth | 24.11% | 16.98% | 16.43% | -9.68% | 113.32% | 9.59% | Upgrade
|
| Shares Outstanding (Basic) | 125 | 125 | 124 | 123 | 122 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 127 | 126 | 126 | 125 | 123 | 123 | Upgrade
|
| Shares Change (YoY) | 0.57% | 0.54% | 0.25% | 1.55% | 0.29% | 1.23% | Upgrade
|
| EPS (Basic) | 0.42 | 0.39 | 0.34 | 0.29 | 0.32 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.41 | 0.39 | 0.33 | 0.28 | 0.32 | 0.15 | Upgrade
|
| EPS Growth | 24.06% | 16.62% | 16.14% | -11.21% | 112.58% | 8.63% | Upgrade
|
| Free Cash Flow | 57.71 | 63.35 | 59.4 | 38.84 | 58.47 | 16.05 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.50 | 0.47 | 0.31 | 0.47 | 0.13 | Upgrade
|
| Dividend Per Share | 0.284 | 0.273 | 0.239 | 0.222 | 0.215 | 0.035 | Upgrade
|
| Dividend Growth | 16.87% | 14.23% | 7.66% | 3.26% | 514.29% | -62.37% | Upgrade
|
| Gross Margin | 50.12% | 48.98% | 47.27% | 46.34% | 50.41% | 46.96% | Upgrade
|
| Operating Margin | 16.55% | 15.49% | 14.14% | 15.54% | 21.45% | 12.78% | Upgrade
|
| Profit Margin | 13.97% | 12.74% | 11.11% | 11.82% | 16.87% | 10.38% | Upgrade
|
| Free Cash Flow Margin | 15.50% | 16.57% | 15.85% | 12.84% | 24.91% | 8.97% | Upgrade
|
| EBITDA | 66.27 | 66.32 | 57.89 | 50.44 | 51.64 | 24.21 | Upgrade
|
| EBITDA Margin | 17.80% | 17.34% | 15.45% | 16.67% | 22.00% | 13.54% | Upgrade
|
| D&A For EBITDA | 4.65 | 7.08 | 4.89 | 3.43 | 1.3 | 1.37 | Upgrade
|
| EBIT | 61.62 | 59.24 | 53 | 47.02 | 50.34 | 22.84 | Upgrade
|
| EBIT Margin | 16.55% | 15.49% | 14.14% | 15.54% | 21.45% | 12.78% | Upgrade
|
| Effective Tax Rate | 23.64% | 24.79% | 23.36% | 22.23% | 21.33% | 19.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.