Liontrust Asset Management PLC (LON:LIO)

LON:LIO Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	151.89	169.79	197.89	243.34	245.57	175.08
Revenue Growth (YoY)	-15.79%	-14.20%	-18.68%	-0.91%	40.26%	54.81%
Cost of Revenue	11.98	12.09	11.83	13.57	14.25	11.32
Gross Profit	139.91	157.7	186.06	229.77	231.32	163.76
Selling, General & Admin	113.55	123.67	134.6	147.72	139.1	113.34
Amortization of Goodwill & Intangibles	9.56	9.56	12.09	14.79	9.64	-
Operating Expenses	124.35	134.88	148.67	166.4	151.21	120.79
Operating Income	15.57	22.83	37.39	63.37	80.11	42.97
Interest Expense	-0.06	-0.08	-0.07	-0.08	-0.14	-0.11
Interest & Investment Income	1.72	2.16	1.34	0.36	0	0.01
EBT Excluding Unusual Items	17.22	24.91	38.66	63.65	79.97	42.87
Merger & Restructuring Charges	-0.44	-2.76	-3.2	-4	-0.7	-8.86
Gain (Loss) on Sale of Investments	0.28	0.14	1.02	0.62	0.03	0.92
Asset Writedown	-	-	-37.07	-12.82	-	-
Other Unusual Items	-	-	-	1.85	-	-
Pretax Income	17.06	22.29	-0.58	49.3	79.29	34.93
Income Tax Expense	4.4	5.6	2.91	9.97	20.09	7.26
Net Income	12.66	16.7	-3.49	39.33	59.2	27.67
Net Income to Common	12.66	16.7	-3.49	39.33	59.2	27.67
Net Income Growth	-13.18%	-	-	-33.57%	113.95%	109.38%
Shares Outstanding (Basic)	63	64	64	64	61	59
Shares Outstanding (Diluted)	63	64	64	64	61	60
Shares Change (YoY)	-1.24%	-0.28%	-0.55%	4.85%	2.42%	10.14%
EPS (Basic)	0.20	0.26	-0.05	0.61	0.98	0.47
EPS (Diluted)	0.20	0.26	-0.05	0.61	0.98	0.46
EPS Growth	-12.11%	-	-	-37.29%	111.05%	90.09%
Free Cash Flow	5.94	20.04	28.06	43.16	93.08	43.39
Free Cash Flow Per Share	0.09	0.31	0.44	0.67	1.52	0.72
Dividend Per Share	0.570	0.720	0.720	0.720	0.720	0.470
Dividend Growth	-20.83%	-	-	-	53.19%	42.42%
Gross Margin	92.11%	92.88%	94.02%	94.42%	94.20%	93.53%
Operating Margin	10.25%	13.44%	18.89%	26.04%	32.62%	24.55%
Profit Margin	8.33%	9.83%	-1.76%	16.16%	24.11%	15.80%
Free Cash Flow Margin	3.91%	11.80%	14.18%	17.74%	37.91%	24.78%
EBITDA	25.01	32.68	49.21	78.06	90.11	50.51
EBITDA Margin	16.47%	19.24%	24.87%	32.08%	36.69%	28.85%
D&A For EBITDA	9.44	9.85	11.82	14.69	10	7.54
EBIT	15.57	22.83	37.39	63.37	80.11	42.97
EBIT Margin	10.25%	13.44%	18.89%	26.04%	32.62%	24.55%
Effective Tax Rate	25.80%	25.10%	-	20.23%	25.34%	20.78%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.