London Stock Exchange Group plc (LON: LSEG)

LSEG Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	8,379	7,743	6,535	2,030	2,314
Revenue Growth (YoY)	8.21%	18.49%	221.92%	-12.27%	8.38%
Cost of Revenue	3,286	1,064	859	208	210
Gross Profit	5,093	6,679	5,676	1,822	2,104
Selling, General & Admin	404	3,129	2,719	748	838
Research & Development	10	598	438	162	0
Other Operating Expenses	-3,376	-3,116	-2,735	-743	-842
Operating Expenses	3,376	5,287	4,612	1,273	1,385
Operating Income	1,717	1,707	1,454	768	922
Interest Income	126	151	170	57	68
Interest Expense	294	201	177	63	85
Other Expense / Income	541	605	684	331	302
Pretax Income	1,180	1,241	894	492	651
Income Tax	247	262	302	138	186
Net Income	761	790	461	293	417
Net Income Growth	-3.67%	71.37%	57.34%	-29.74%	-13.12%
Shares Outstanding (Basic)	548	557	538	538	538
Shares Outstanding (Diluted)	551	560	541	541	541
Shares Change	-1.61%	3.51%	-	-	-
EPS (Basic)	1.39	1.42	0.86	0.54	1.19
EPS (Diluted)	1.38	1.41	0.85	0.54	1.18
EPS Growth	-2.13%	65.88%	57.41%	-54.24%	32.58%
Free Cash Flow	1,873	2,544	2,512	953	796
Free Cash Flow Per Share	3.40	4.54	4.64	1.76	1.47
Gross Margin	60.78%	86.26%	86.86%	89.75%	90.92%
Operating Margin	20.49%	22.05%	22.25%	37.83%	39.84%
Profit Margin	9.08%	10.20%	7.05%	14.43%	18.02%
Free Cash Flow Margin	22.35%	32.86%	38.44%	46.95%	34.40%
Effective Tax Rate	20.93%	21.11%	33.78%	28.05%	28.57%
EBITDA	3,860	3,550	2,957	884	1,119
EBITDA Margin	46.07%	45.85%	45.25%	43.55%	48.36%
Depreciation & Amortization	2,143	1,843	1,503	145	224
EBIT	1,717	1,707	1,454	739	895
EBIT Margin	20.49%	22.05%	22.25%	36.40%	38.68%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.