London Stock Exchange Group plc (LON:LSEG)
London · Delayed Price · Currency is GBP · Price in GBX 9,532.00
+218.00 (2.34%)
Aug 4, 2025, 3:45 PM BST
Accolade Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 8,872 | 8,579 | 8,061 | 7,454 | 6,297 | 1,760 | Upgrade |
Other Revenue | 269 | 279 | 318 | 289 | 238 | 270 | Upgrade |
| 9,141 | 8,858 | 8,379 | 7,743 | 6,535 | 2,030 | Upgrade | |
Revenue Growth (YoY) | 6.43% | 5.72% | 8.21% | 18.48% | 221.92% | -12.27% | Upgrade |
Cost of Revenue | 1,187 | 1,173 | 1,143 | 1,064 | 859 | 208 | Upgrade |
Gross Profit | 7,954 | 7,685 | 7,236 | 6,679 | 5,676 | 1,822 | Upgrade |
Selling, General & Admin | 3,643 | 3,556 | 3,466 | 3,199 | 2,719 | 748 | Upgrade |
Operating Expenses | 5,878 | 5,836 | 5,577 | 5,042 | 4,222 | 1,054 | Upgrade |
Operating Income | 2,076 | 1,849 | 1,659 | 1,637 | 1,454 | 768 | Upgrade |
Interest Expense | -292 | -339 | -284 | -166 | -175 | -61 | Upgrade |
Interest & Investment Income | 90 | 146 | 148 | 30 | 5 | 4 | Upgrade |
Earnings From Equity Investments | 25 | 23 | 15 | 11 | 18 | -4 | Upgrade |
Currency Exchange Gain (Loss) | 6 | -15 | -30 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -12 | -25 | -18 | 19 | -7 | -14 | Upgrade |
EBT Excluding Unusual Items | 1,893 | 1,639 | 1,490 | 1,531 | 1,295 | 693 | Upgrade |
Merger & Restructuring Charges | -175 | -211 | -332 | -353 | -334 | -168 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -10 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 69 | 23 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 8 | - | 133 | - | - | Upgrade |
Asset Writedown | -209 | -202 | -32 | -57 | -67 | -23 | Upgrade |
Other Unusual Items | 47 | 24 | - | -36 | - | - | Upgrade |
Pretax Income | 1,556 | 1,258 | 1,195 | 1,241 | 894 | 492 | Upgrade |
Income Tax Expense | 342 | 337 | 247 | 262 | 302 | 138 | Upgrade |
Earnings From Continuing Operations | 1,214 | 921 | 948 | 979 | 592 | 354 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 512 | 2,668 | 128 | Upgrade |
Net Income to Company | 1,214 | 921 | 948 | 1,491 | 3,260 | 482 | Upgrade |
Minority Interest in Earnings | -226 | -236 | -187 | -189 | -131 | -61 | Upgrade |
Net Income | 988 | 685 | 761 | 1,302 | 3,129 | 421 | Upgrade |
Net Income to Common | 988 | 685 | 761 | 1,302 | 3,129 | 421 | Upgrade |
Net Income Growth | 45.08% | -9.99% | -41.55% | -58.39% | 643.23% | 0.96% | Upgrade |
Shares Outstanding (Basic) | 529 | 532 | 548 | 557 | 538 | 350 | Upgrade |
Shares Outstanding (Diluted) | 532 | 535 | 551 | 560 | 541 | 354 | Upgrade |
Shares Change (YoY) | -1.93% | -2.90% | -1.61% | 3.51% | 52.83% | 0.28% | Upgrade |
EPS (Basic) | 1.87 | 1.29 | 1.39 | 2.34 | 5.82 | 1.20 | Upgrade |
EPS (Diluted) | 1.86 | 1.28 | 1.38 | 2.33 | 5.78 | 1.19 | Upgrade |
EPS Growth | 48.01% | -7.31% | -40.61% | -59.80% | 387.01% | 0.56% | Upgrade |
Free Cash Flow | 3,555 | 3,322 | 2,820 | 2,544 | 2,512 | 953 | Upgrade |
Free Cash Flow Per Share | 6.68 | 6.21 | 5.12 | 4.54 | 4.64 | 2.69 | Upgrade |
Dividend Per Share | 1.360 | 1.300 | 1.150 | 1.070 | 0.950 | 0.750 | Upgrade |
Dividend Growth | 13.05% | 13.04% | 7.48% | 12.63% | 26.67% | 7.14% | Upgrade |
Gross Margin | 87.02% | 86.76% | 86.36% | 86.26% | 86.86% | 89.75% | Upgrade |
Operating Margin | 22.71% | 20.87% | 19.80% | 21.14% | 22.25% | 37.83% | Upgrade |
Profit Margin | 10.81% | 7.73% | 9.08% | 16.81% | 47.88% | 20.74% | Upgrade |
Free Cash Flow Margin | 38.89% | 37.50% | 33.66% | 32.86% | 38.44% | 46.95% | Upgrade |
EBITDA | 2,709 | 2,956 | 2,789 | 3,480 | 2,957 | 884 | Upgrade |
EBITDA Margin | 29.64% | 33.37% | 33.29% | 44.94% | 45.25% | 43.55% | Upgrade |
D&A For EBITDA | 633 | 1,107 | 1,130 | 1,843 | 1,503 | 116 | Upgrade |
EBIT | 2,076 | 1,849 | 1,659 | 1,637 | 1,454 | 768 | Upgrade |
EBIT Margin | 22.71% | 20.87% | 19.80% | 21.14% | 22.25% | 37.83% | Upgrade |
Effective Tax Rate | 21.98% | 26.79% | 20.67% | 21.11% | 33.78% | 28.05% | Upgrade |
Revenue as Reported | 9,141 | 8,858 | 8,379 | 7,743 | 6,535 | 2,030 | Upgrade |
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.