London Stock Exchange Group plc (LON:LSEG)
11,160
-25 (-0.22%)
Mar 26, 2025, 11:44 AM BST
LON:LSEG Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 8,579 | 8,061 | 7,454 | 6,297 | 1,760 | Upgrade
|
Other Revenue | 279 | 318 | 289 | 238 | 270 | Upgrade
|
Revenue | 8,858 | 8,379 | 7,743 | 6,535 | 2,030 | Upgrade
|
Revenue Growth (YoY) | 5.72% | 8.21% | 18.48% | 221.92% | -12.27% | Upgrade
|
Cost of Revenue | 1,173 | 1,143 | 1,064 | 859 | 208 | Upgrade
|
Gross Profit | 7,685 | 7,236 | 6,679 | 5,676 | 1,822 | Upgrade
|
Selling, General & Admin | 3,556 | 3,466 | 3,199 | 2,719 | 748 | Upgrade
|
Operating Expenses | 5,836 | 5,554 | 5,042 | 4,222 | 1,054 | Upgrade
|
Operating Income | 1,849 | 1,682 | 1,637 | 1,454 | 768 | Upgrade
|
Interest Expense | -339 | -242 | -166 | -175 | -61 | Upgrade
|
Interest & Investment Income | 146 | 148 | 30 | 5 | 4 | Upgrade
|
Earnings From Equity Investments | 23 | 15 | 11 | 18 | -4 | Upgrade
|
Currency Exchange Gain (Loss) | -15 | -30 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -25 | -60 | 19 | -7 | -14 | Upgrade
|
EBT Excluding Unusual Items | 1,639 | 1,513 | 1,531 | 1,295 | 693 | Upgrade
|
Merger & Restructuring Charges | -232 | -330 | -353 | -334 | -168 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -10 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 69 | 23 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 8 | - | 133 | - | - | Upgrade
|
Asset Writedown | -202 | -55 | -57 | -67 | -23 | Upgrade
|
Other Unusual Items | 45 | -2 | -36 | - | - | Upgrade
|
Pretax Income | 1,258 | 1,195 | 1,241 | 894 | 492 | Upgrade
|
Income Tax Expense | 337 | 247 | 262 | 302 | 138 | Upgrade
|
Earnings From Continuing Operations | 921 | 948 | 979 | 592 | 354 | Upgrade
|
Earnings From Discontinued Operations | - | - | 512 | 2,668 | 128 | Upgrade
|
Net Income to Company | 921 | 948 | 1,491 | 3,260 | 482 | Upgrade
|
Minority Interest in Earnings | -236 | -187 | -189 | -131 | -61 | Upgrade
|
Net Income | 685 | 761 | 1,302 | 3,129 | 421 | Upgrade
|
Net Income to Common | 685 | 761 | 1,302 | 3,129 | 421 | Upgrade
|
Net Income Growth | -9.99% | -41.55% | -58.39% | 643.23% | 0.96% | Upgrade
|
Shares Outstanding (Basic) | 532 | 548 | 557 | 538 | 350 | Upgrade
|
Shares Outstanding (Diluted) | 535 | 551 | 560 | 541 | 354 | Upgrade
|
Shares Change (YoY) | -2.90% | -1.61% | 3.51% | 52.83% | 0.28% | Upgrade
|
EPS (Basic) | 1.29 | 1.39 | 2.34 | 5.82 | 1.20 | Upgrade
|
EPS (Diluted) | 1.28 | 1.38 | 2.33 | 5.78 | 1.19 | Upgrade
|
EPS Growth | -7.31% | -40.61% | -59.80% | 387.01% | 0.56% | Upgrade
|
Free Cash Flow | 3,322 | 2,820 | 2,544 | 2,512 | 953 | Upgrade
|
Free Cash Flow Per Share | 6.21 | 5.12 | 4.54 | 4.64 | 2.69 | Upgrade
|
Dividend Per Share | 1.300 | 1.150 | 1.070 | 0.950 | 0.750 | Upgrade
|
Dividend Growth | 13.04% | 7.48% | 12.63% | 26.67% | 7.14% | Upgrade
|
Gross Margin | 86.76% | 86.36% | 86.26% | 86.86% | 89.75% | Upgrade
|
Operating Margin | 20.87% | 20.07% | 21.14% | 22.25% | 37.83% | Upgrade
|
Profit Margin | 7.73% | 9.08% | 16.81% | 47.88% | 20.74% | Upgrade
|
Free Cash Flow Margin | 37.50% | 33.66% | 32.86% | 38.44% | 46.95% | Upgrade
|
EBITDA | 3,090 | 2,908 | 3,480 | 2,957 | 884 | Upgrade
|
EBITDA Margin | 34.88% | 34.71% | 44.94% | 45.25% | 43.55% | Upgrade
|
D&A For EBITDA | 1,241 | 1,226 | 1,843 | 1,503 | 116 | Upgrade
|
EBIT | 1,849 | 1,682 | 1,637 | 1,454 | 768 | Upgrade
|
EBIT Margin | 20.87% | 20.07% | 21.14% | 22.25% | 37.83% | Upgrade
|
Effective Tax Rate | 26.79% | 20.67% | 21.11% | 33.78% | 28.05% | Upgrade
|
Revenue as Reported | 8,858 | 8,379 | 7,743 | 6,535 | 2,030 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.