Luceco plc (LON:LUCE)
131.00
-2.40 (-1.80%)
Oct 15, 2025, 4:35 PM BST
Luceco Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
258.6 | 242.5 | 209 | 206.3 | 228.2 | 176.2 | Upgrade | |
Revenue Growth (YoY) | 18.90% | 16.03% | 1.31% | -9.60% | 29.51% | 2.38% | Upgrade |
Cost of Revenue | 153.2 | 145 | 126.2 | 138.3 | 143.5 | 106 | Upgrade |
Gross Profit | 105.4 | 97.5 | 82.8 | 68 | 84.7 | 70.2 | Upgrade |
Selling, General & Admin | 81.7 | 74.3 | 60.6 | 55.1 | 46.4 | 40.6 | Upgrade |
Operating Expenses | 81.7 | 74.3 | 60.6 | 55.1 | 46.4 | 40.6 | Upgrade |
Operating Income | 23.7 | 23.2 | 22.2 | 12.9 | 38.3 | 29.6 | Upgrade |
Interest Expense | -6.7 | -4.3 | -3.3 | -2 | -1.6 | -1.3 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 5.3 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | -0.4 | - | Upgrade |
EBT Excluding Unusual Items | 17 | 18.9 | 18.9 | 10.9 | 36.3 | 33.6 | Upgrade |
Merger & Restructuring Charges | 1.1 | - | - | 0.8 | -3 | - | Upgrade |
Pretax Income | 18 | 18.9 | 18.9 | 11.7 | 33.3 | 33.6 | Upgrade |
Income Tax Expense | 3.7 | 4.3 | 2.2 | 0.7 | 6.2 | 5.7 | Upgrade |
Net Income | 14.3 | 14.6 | 16.7 | 11 | 27.1 | 27.9 | Upgrade |
Net Income to Common | 14.3 | 14.6 | 16.7 | 11 | 27.1 | 27.9 | Upgrade |
Net Income Growth | -21.86% | -12.57% | 51.82% | -59.41% | -2.87% | 112.98% | Upgrade |
Shares Outstanding (Basic) | 152 | 153 | 155 | 154 | 154 | 155 | Upgrade |
Shares Outstanding (Diluted) | 153 | 154 | 157 | 157 | 158 | 157 | Upgrade |
Shares Change (YoY) | -1.83% | -1.53% | -0.26% | -0.63% | 0.32% | -0.38% | Upgrade |
EPS (Basic) | 0.09 | 0.10 | 0.11 | 0.07 | 0.18 | 0.18 | Upgrade |
EPS (Diluted) | 0.09 | 0.10 | 0.11 | 0.07 | 0.17 | 0.18 | Upgrade |
EPS Growth | -21.26% | -11.21% | 52.86% | -59.30% | -2.83% | 113.25% | Upgrade |
Free Cash Flow | 23.7 | 9.7 | 22.6 | 34.5 | 20.4 | 20.1 | Upgrade |
Free Cash Flow Per Share | 0.15 | 0.06 | 0.14 | 0.22 | 0.13 | 0.13 | Upgrade |
Dividend Per Share | 0.051 | 0.050 | 0.048 | 0.046 | 0.081 | 0.079 | Upgrade |
Dividend Growth | 4.08% | 4.17% | 4.35% | -43.21% | 2.53% | 1216.67% | Upgrade |
Gross Margin | 40.76% | 40.21% | 39.62% | 32.96% | 37.12% | 39.84% | Upgrade |
Operating Margin | 9.16% | 9.57% | 10.62% | 6.25% | 16.78% | 16.80% | Upgrade |
Profit Margin | 5.53% | 6.02% | 7.99% | 5.33% | 11.88% | 15.83% | Upgrade |
Free Cash Flow Margin | 9.16% | 4.00% | 10.81% | 16.72% | 8.94% | 11.41% | Upgrade |
EBITDA | 30.4 | 28.6 | 27.6 | 18.4 | 42.4 | 33.1 | Upgrade |
EBITDA Margin | 11.76% | 11.79% | 13.21% | 8.92% | 18.58% | 18.79% | Upgrade |
D&A For EBITDA | 6.7 | 5.4 | 5.4 | 5.5 | 4.1 | 3.5 | Upgrade |
EBIT | 23.7 | 23.2 | 22.2 | 12.9 | 38.3 | 29.6 | Upgrade |
EBIT Margin | 9.16% | 9.57% | 10.62% | 6.25% | 16.78% | 16.80% | Upgrade |
Effective Tax Rate | 20.56% | 22.75% | 11.64% | 5.98% | 18.62% | 16.96% | Upgrade |
Updated Sep 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.