Mitchells & Butlers plc (LON:MAB)

Mitchells & Butlers Income Statement

Financials in millions GBP. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Sep 28, 2024	Sep 30, 2023	Sep 24, 2022	Sep 25, 2021
Revenue	2,711	2,610	2,503	2,208	1,065
Revenue Growth (YoY)	3.87%	4.28%	13.36%	107.32%	-27.80%
Cost of Revenue	2,246	2,168	2,145	1,836	1,091
Gross Profit	465	442	358	372	-26
Selling, General & Admin	-7	2	3	2	3
Operating Expenses	128	132	136	135	142
Operating Income	337	310	222	237	-168
Interest Expense	-100	-109	-116	-115	-122
Interest & Investment Income	9	10	8	1	2
Earnings From Equity Investments	-	-	1	1	1
EBT Excluding Unusual Items	246	211	115	124	-287
Impairment of Goodwill	-1	-	-1	-	-
Gain (Loss) on Sale of Assets	1	2	3	1	1
Asset Writedown	-2	-14	-130	-117	38
Legal Settlements	-3	-	-	-	-
Other Unusual Items	-3	-	-	-	206
Pretax Income	238	199	-13	8	-42
Income Tax Expense	61	50	-9	-5	23
Net Income	177	149	-4	13	-65
Net Income to Common	177	149	-4	13	-65
Net Income Growth	18.79%	-	-	-	-
Shares Outstanding (Basic)	595	595	595	595	566
Shares Outstanding (Diluted)	601	600	595	596	567
Shares Change (YoY)	0.17%	0.84%	-0.17%	5.12%	32.48%
EPS (Basic)	0.30	0.25	-0.01	0.02	-0.11
EPS (Diluted)	0.29	0.25	-0.01	0.02	-0.12
EPS Growth	18.95%	-	-	-	-
Free Cash Flow	199	234	94	121	-4
Free Cash Flow Per Share	0.33	0.39	0.16	0.20	-0.01
Gross Margin	17.15%	16.93%	14.30%	16.85%	-2.44%
Operating Margin	12.43%	11.88%	8.87%	10.73%	-15.78%
Profit Margin	6.53%	5.71%	-0.16%	0.59%	-6.10%
Free Cash Flow Margin	7.34%	8.97%	3.75%	5.48%	-0.38%
EBITDA	434	402	315	330	-70
EBITDA Margin	16.01%	15.40%	12.58%	14.95%	-6.57%
D&A For EBITDA	97	92	93	93	98
EBIT	337	310	222	237	-168
EBIT Margin	12.43%	11.88%	8.87%	10.73%	-15.78%
Effective Tax Rate	25.63%	25.13%	-	-	-

Updated Sep 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.