Macfarlane Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 11, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	116	170	185	164	205	138
Market Cap Growth	-30.63%	-7.74%	12.94%	-20.28%	48.57%	-18.79%
Enterprise Value	182	213	224	207	248	162
Last Close Price	0.74	1.04	1.10	0.94	1.15	0.76
PE Ratio	9.83	10.97	12.34	10.46	16.29	13.58
Forward PE	10.50	8.84	9.63	9.00	12.21	11.18
PS Ratio	0.40	0.63	0.66	0.56	0.78	0.66
PB Ratio	0.95	1.38	1.61	1.54	2.16	1.73
P/TBV Ratio	8.56	6.74	6.82	5.39	10.26	7.20
P/FCF Ratio	5.57	7.57	5.90	11.12	9.47	6.13
P/OCF Ratio	4.88	6.70	5.51	9.09	8.62	5.92
EV/Sales Ratio	0.63	0.79	0.80	0.71	0.94	0.77
EV/EBITDA Ratio	4.87	6.98	7.92	7.75	9.78	9.10
EV/EBIT Ratio	8.90	8.86	9.93	9.57	12.36	11.94
EV/FCF Ratio	8.76	9.46	7.16	14.10	11.44	7.20
Debt / Equity Ratio	0.65	0.47	0.38	0.41	0.47	0.46
Debt / EBITDA Ratio	2.14	1.46	1.20	1.27	1.37	1.49
Debt / FCF Ratio	3.84	2.57	1.38	2.97	2.07	1.62
Net Debt / Equity Ratio	0.54	0.36	0.31	0.36	0.34	0.37
Net Debt / EBITDA Ratio	2.39	1.47	1.26	1.42	1.28	1.64
Net Debt / FCF Ratio	3.19	1.99	1.14	2.58	1.50	1.30
Asset Turnover	1.13	1.16	1.28	1.34	1.36	1.22
Inventory Turnover	8.76	9.03	8.72	8.77	9.43	8.87
Quick Ratio	0.77	0.88	0.89	0.89	0.87	0.86
Current Ratio	0.99	1.18	1.19	1.22	1.16	1.15
Return on Equity (ROE)	10.01%	13.06%	13.58%	15.65%	15.74%	13.11%
Return on Assets (ROA)	5.03%	6.42%	6.45%	6.27%	6.44%	4.91%
Return on Invested Capital (ROIC)	8.07%	11.22%	11.33%	12.60%	12.50%	9.82%
Return on Capital Employed (ROCE)	11.40%	13.90%	14.60%	15.10%	14.70%	12.60%
Earnings Yield	10.34%	9.11%	8.11%	9.56%	6.14%	7.37%
FCF Yield	17.95%	13.21%	16.96%	9.00%	10.56%	16.31%
Dividend Yield	4.99%	3.53%	3.28%	3.62%	2.79%	3.37%
Payout Ratio	48.62%	37.03%	36.62%	32.63%	34.08%	10.86%
Buyback Yield / Dilution	0.87%	0.50%	-0.32%	-0.24%	-0.58%	-0.31%
Total Shareholder Return	5.85%	4.04%	2.96%	3.38%	2.21%	3.07%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.