Marston's PLC (LON: MARS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
44.05
-1.45 (-3.19%)
Dec 23, 2024, 4:35 PM BST

Marston's Cash Flow Statement

Millions GBP. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2019 - 2015
Net Income
-18.5-18.5-9.3137.2162.8-359.6
Upgrade
Depreciation & Amortization
45.345.340.539.838.948.6
Upgrade
Other Amortization
--54.43.83
Upgrade
Loss (Gain) From Sale of Assets
--23-24.684.6131.2
Upgrade
Asset Writedown & Restructuring Costs
-----200.6
Upgrade
Loss (Gain) on Equity Investments
13.813.8-9.9-3.314.5-
Upgrade
Stock-Based Compensation
--0.40.51.20.4
Upgrade
Other Operating Activities
158.6158.6120.511.825.860.4
Upgrade
Change in Accounts Receivable
--4.7-7.4-12.718.5
Upgrade
Change in Inventory
---2.30.32.9-0.7
Upgrade
Change in Accounts Payable
---31.4-24.73.454.1
Upgrade
Change in Other Net Operating Assets
8.28.2----
Upgrade
Operating Cash Flow
207.4207.4141.213434.7156.5
Upgrade
Operating Cash Flow Growth
46.88%46.88%5.37%286.17%-77.83%-19.99%
Upgrade
Capital Expenditures
-46.2-46.2-65.3-70.1-46.6-63.7
Upgrade
Sale of Property, Plant & Equipment
46.946.951.39.916.274.9
Upgrade
Divestitures
---28.2--
Upgrade
Other Investing Activities
209.2209.21.71.1227.31.5
Upgrade
Investing Cash Flow
211.9211.9-9.8-28.2198.215.4
Upgrade
Long-Term Debt Issued
22522514251055
Upgrade
Total Debt Issued
22522514251055
Upgrade
Long-Term Debt Repaid
-518.9-518.9-49.5-55.9-135.3-102.4
Upgrade
Net Debt Issued (Repaid)
-293.9-293.9-35.5-30.9-125.3-47.4
Upgrade
Issuance of Common Stock
----0.1-
Upgrade
Common Dividends Paid
------30.4
Upgrade
Other Financing Activities
-107.5-107.5-97.1-79.4-116.2-91
Upgrade
Financing Cash Flow
-401.4-401.4-132.6-110.3-241.4-168.8
Upgrade
Net Cash Flow
17.917.9-1.2-4.5-8.53.1
Upgrade
Free Cash Flow
161.2161.275.963.9-11.992.8
Upgrade
Free Cash Flow Growth
112.38%112.38%18.78%--50.16%
Upgrade
Free Cash Flow Margin
17.94%17.94%8.70%7.99%-2.96%18.00%
Upgrade
Free Cash Flow Per Share
0.240.240.120.10-0.020.15
Upgrade
Cash Interest Paid
--93.179.496.391
Upgrade
Cash Income Tax Paid
--0.9-1.5-7.51.8
Upgrade
Levered Free Cash Flow
23.4323.43-50.9665.13104.4-250.29
Upgrade
Unlevered Free Cash Flow
110.11110.1125.2954.31157.53-186.23
Upgrade
Change in Net Working Capital
-16.2-16.231-8.4-199.8166.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.