MAST Energy Developments PLC (LON:MAST)

MAST Energy Developments Income Statement

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2019
Revenue	0.74	0.34	1.04	0	-
Revenue Growth (YoY)	116.04%	-67.09%	39836.17%	-	-
Selling, General & Admin	0.76	0.94	0.92	0.61	0.35
Other Operating Expenses	0.78	0.57	1.44	0.24	-
Total Operating Expenses	1.55	1.51	2.36	0.86	0.35
Operating Income	-0.81	-1.17	-1.32	-0.85	-0.35
Interest Expense	-0.24	-0.09	-0.1	-0.04	-
Interest Income	0	0	-	-	-
Net Interest Expense	-0.24	-0.09	-0.1	-0.04	-
Other Non-Operating Income (Expenses)	-0.04	-0.55	-0.02	-0.28	-
EBT Excluding Unusual Items	-1.1	-1.81	-1.44	-1.17	-0.35
Impairment of Goodwill	-	-	-	-0.24	-
Asset Writedown	-	-1.86	-1.29	-	-
Insurance Settlements	-	0.13	-	-	-
Other Unusual Items	-	-	-	0.28	-
Pretax Income	-1.1	-3.54	-2.73	-1.13	-0.35
Earnings From Continuing Ops.	-1.1	-3.54	-2.73	-1.13	-0.35
Minority Interest in Earnings	-	-	-	0.08	0.11
Net Income	-1.1	-3.54	-2.73	-1.05	-0.24
Net Income to Common	-1.1	-3.54	-2.73	-1.05	-0.24
Shares Outstanding (Basic)	340	234	201	165	104
Shares Outstanding (Diluted)	340	234	201	165	104
Shares Change (YoY)	45.25%	16.55%	22.05%	57.54%	-
EPS (Basic)	-0.00	-0.02	-0.01	-0.01	-0.00
EPS (Diluted)	-0.00	-0.02	-0.01	-0.01	-0.00
Free Cash Flow	-2.87	-0.73	-1.36	-1.93	-0.35
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.01	-0.00
Profit Margin	-148.87%	-1037.32%	-263.61%	-40438.91%	-
Free Cash Flow Margin	-389.03%	-213.10%	-131.59%	-74389.29%	-
EBITDA	-0.73	-1.11	-1.27	-	-
EBITDA Margin	-99.10%	-	-122.65%	-	-
D&A For EBITDA	0.08	0.06	0.05	-	-
EBIT	-0.81	-1.17	-1.32	-0.85	-0.35
EBIT Margin	-109.80%	-	-127.79%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.