Mandarin Oriental International Limited (LON:MDOJ)
1.660
0.00 (0.00%)
Nov 30, 2020, 9:16 AM BST
LON:MDOJ Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 215 | 178.8 | 226.2 | 212.8 | 164.6 | Upgrade
|
Cash & Short-Term Investments | 215 | 178.8 | 226.2 | 212.8 | 164.6 | Upgrade
|
Cash Growth | 20.25% | -20.95% | 6.30% | 29.28% | -39.19% | Upgrade
|
Accounts Receivable | 115.5 | 43.7 | 39.5 | 27.2 | 17.6 | Upgrade
|
Other Receivables | 1.2 | 33.8 | 54.5 | 37.4 | 46 | Upgrade
|
Receivables | 116.7 | 77.5 | 94 | 64.6 | 63.6 | Upgrade
|
Inventory | 5.2 | 5 | 5 | 5.3 | 6 | Upgrade
|
Prepaid Expenses | - | 4.5 | 3.3 | 6.4 | 11.2 | Upgrade
|
Other Current Assets | - | 331.9 | - | - | - | Upgrade
|
Total Current Assets | 336.9 | 597.7 | 328.5 | 289.1 | 245.4 | Upgrade
|
Property, Plant & Equipment | 2,891 | 2,908 | 3,631 | 3,834 | 4,007 | Upgrade
|
Long-Term Investments | 156.5 | 169.8 | 217.8 | 218 | 247.7 | Upgrade
|
Goodwill | 24 | 21.1 | 23.9 | 23.9 | 23.9 | Upgrade
|
Other Intangible Assets | 17.5 | 9 | 8.9 | 10 | 9 | Upgrade
|
Long-Term Deferred Tax Assets | 13 | 14 | 14.2 | 13.7 | 17.8 | Upgrade
|
Long-Term Deferred Charges | 15.5 | 13.6 | 12.9 | 12.8 | 12.5 | Upgrade
|
Other Long-Term Assets | 61.9 | 11.5 | 15.2 | 16 | 10.6 | Upgrade
|
Total Assets | 3,516 | 3,745 | 4,253 | 4,417 | 4,574 | Upgrade
|
Accounts Payable | - | - | - | - | 15 | Upgrade
|
Accrued Expenses | - | - | - | - | 62.5 | Upgrade
|
Short-Term Debt | - | - | 2.2 | 2.4 | - | Upgrade
|
Current Portion of Long-Term Debt | 103.7 | 414.9 | - | 0.1 | 64.2 | Upgrade
|
Current Portion of Leases | 6.1 | 5.8 | 5.9 | 6.3 | 7 | Upgrade
|
Current Income Taxes Payable | 23.2 | 22.1 | 18.4 | 9.9 | 10.1 | Upgrade
|
Current Unearned Revenue | - | - | - | - | 36.9 | Upgrade
|
Other Current Liabilities | 188.5 | 182.1 | 159.1 | 157.2 | 30.2 | Upgrade
|
Total Current Liabilities | 321.5 | 624.9 | 185.6 | 175.9 | 225.9 | Upgrade
|
Long-Term Debt | 204.8 | 0.6 | 599.8 | 727.8 | 617.5 | Upgrade
|
Long-Term Leases | 96.3 | 110.6 | 123.5 | 147.4 | 170.1 | Upgrade
|
Long-Term Deferred Tax Liabilities | 44.8 | 42 | 41.6 | 50.1 | 47.1 | Upgrade
|
Other Long-Term Liabilities | 2.7 | 1.1 | 4.5 | 3.2 | - | Upgrade
|
Total Liabilities | 670.2 | 779.2 | 955.1 | 1,105 | 1,061 | Upgrade
|
Common Stock | 63.2 | 63.2 | 63.2 | 63.2 | 63.2 | Upgrade
|
Additional Paid-In Capital | 500.9 | 500.9 | 500.7 | 500.5 | 499.7 | Upgrade
|
Retained Earnings | -958.1 | -815.9 | -428.8 | -377.7 | -240.3 | Upgrade
|
Comprehensive Income & Other | 3,235 | 3,212 | 3,159 | 3,123 | 3,187 | Upgrade
|
Total Common Equity | 2,841 | 2,960 | 3,294 | 3,309 | 3,510 | Upgrade
|
Minority Interest | 5 | 5.1 | 3.5 | 3.5 | 3.7 | Upgrade
|
Shareholders' Equity | 2,846 | 2,966 | 3,298 | 3,312 | 3,513 | Upgrade
|
Total Liabilities & Equity | 3,516 | 3,745 | 4,253 | 4,417 | 4,574 | Upgrade
|
Total Debt | 410.9 | 531.9 | 731.4 | 884 | 858.8 | Upgrade
|
Net Cash (Debt) | -195.9 | -353.1 | -505.2 | -671.2 | -694.2 | Upgrade
|
Net Cash Per Share | -0.16 | -0.28 | -0.40 | -0.53 | -0.55 | Upgrade
|
Filing Date Shares Outstanding | 1,264 | 1,264 | 1,264 | 1,264 | 1,263 | Upgrade
|
Total Common Shares Outstanding | 1,264 | 1,264 | 1,264 | 1,264 | 1,263 | Upgrade
|
Working Capital | 15.4 | -27.2 | 142.9 | 113.2 | 19.5 | Upgrade
|
Book Value Per Share | 2.25 | 2.34 | 2.61 | 2.62 | 2.78 | Upgrade
|
Tangible Book Value | 2,800 | 2,930 | 3,261 | 3,275 | 3,477 | Upgrade
|
Tangible Book Value Per Share | 2.22 | 2.32 | 2.58 | 2.59 | 2.75 | Upgrade
|
Buildings | 89 | 88.4 | 87.7 | - | - | Upgrade
|
Machinery | 306.7 | 315 | 334.4 | 431.2 | 452.7 | Upgrade
|
Construction In Progress | 1,997 | 1,972 | 2,385 | 2,462 | 2,528 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.