Morgan Advanced Materials plc (LON:MGAM)
London · Delayed Price · Currency is GBP · Price in GBX 190.00
-35.50 (-15.74%)
Aug 7, 2025, 9:14 AM BST
Morgan Advanced Materials Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 1,051 | 1,101 | 1,115 | 1,112 | 950.5 | 910.7 | Upgrade | |
Revenue Growth (YoY) | -6.53% | -1.26% | 0.23% | 17.00% | 4.37% | -13.23% | Upgrade |
Cost of Revenue | 948.5 | 972.3 | 994.4 | 960.2 | 818 | 816.3 | Upgrade |
Gross Profit | 102.2 | 128.4 | 120.3 | 151.9 | 132.5 | 94.4 | Upgrade |
Selling, General & Admin | 0.6 | 0.6 | - | 1.9 | 1.9 | 3.1 | Upgrade |
Operating Expenses | 1.7 | 2.3 | 3.3 | 6.6 | 7.9 | 9.2 | Upgrade |
Operating Income | 100.5 | 126.1 | 117 | 145.3 | 124.6 | 85.2 | Upgrade |
Interest Expense | -22.9 | -21 | -18 | -9.4 | -8.4 | -10.2 | Upgrade |
Interest & Investment Income | 2.6 | 2.6 | 3.9 | 1.6 | 0.8 | 0.9 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 0.4 | 0.6 | Upgrade |
Other Non Operating Income (Expenses) | 0.4 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 80.6 | 107.7 | 102.9 | 137.5 | 117.4 | 76.5 | Upgrade |
Merger & Restructuring Charges | -13.1 | -13.1 | -5.4 | -0.3 | -0.7 | -60.8 | Upgrade |
Asset Writedown | -4.2 | -4.2 | 0.8 | -5.6 | -12.4 | -28.8 | Upgrade |
Other Unusual Items | -5.8 | -5.8 | -20.5 | - | - | - | Upgrade |
Pretax Income | 57.5 | 84.6 | 77.8 | 131.6 | 104.3 | -13.1 | Upgrade |
Income Tax Expense | 21.8 | 25.9 | 22.2 | 36 | 28.2 | 6.9 | Upgrade |
Earnings From Continuing Operations | 35.7 | 58.7 | 55.6 | 95.6 | 76.1 | -20 | Upgrade |
Earnings From Discontinued Operations | 0.1 | 0.1 | 0.7 | 1.1 | 5.7 | 2 | Upgrade |
Net Income to Company | 35.8 | 58.8 | 56.3 | 96.7 | 81.8 | -18 | Upgrade |
Minority Interest in Earnings | -7.9 | -8.5 | -9 | -8.7 | -8 | -4.5 | Upgrade |
Net Income | 27.9 | 50.3 | 47.3 | 88 | 73.8 | -22.5 | Upgrade |
Net Income to Common | 27.9 | 50.3 | 47.3 | 88 | 73.8 | -22.5 | Upgrade |
Net Income Growth | -52.39% | 6.34% | -46.25% | 19.24% | - | - | Upgrade |
Shares Outstanding (Basic) | 284 | 285 | 285 | 284 | 285 | 285 | Upgrade |
Shares Outstanding (Diluted) | 285 | 287 | 287 | 287 | 287 | 286 | Upgrade |
Shares Change (YoY) | -0.98% | - | 0.17% | -0.07% | 0.32% | -0.03% | Upgrade |
EPS (Basic) | 0.10 | 0.18 | 0.17 | 0.31 | 0.26 | -0.08 | Upgrade |
EPS (Diluted) | 0.10 | 0.18 | 0.17 | 0.31 | 0.26 | -0.08 | Upgrade |
EPS Growth | -51.99% | 5.99% | -46.08% | 19.46% | - | - | Upgrade |
Free Cash Flow | 27.1 | 17.2 | 18.1 | -39 | 73.8 | 79.8 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.06 | 0.06 | -0.14 | 0.26 | 0.28 | Upgrade |
Dividend Per Share | 0.122 | 0.122 | 0.120 | 0.120 | 0.091 | 0.055 | Upgrade |
Dividend Growth | 1.24% | 1.67% | - | 31.87% | 65.45% | 37.50% | Upgrade |
Gross Margin | 9.73% | 11.67% | 10.79% | 13.66% | 13.94% | 10.37% | Upgrade |
Operating Margin | 9.56% | 11.46% | 10.50% | 13.06% | 13.11% | 9.35% | Upgrade |
Profit Margin | 2.66% | 4.57% | 4.24% | 7.91% | 7.76% | -2.47% | Upgrade |
Free Cash Flow Margin | 2.58% | 1.56% | 1.62% | -3.51% | 7.76% | 8.76% | Upgrade |
EBITDA | 134.1 | 160.7 | 149.4 | 176.4 | 155.8 | 120.5 | Upgrade |
EBITDA Margin | 12.76% | 14.60% | 13.40% | 15.86% | 16.39% | 13.23% | Upgrade |
D&A For EBITDA | 33.6 | 34.6 | 32.4 | 31.1 | 31.2 | 35.3 | Upgrade |
EBIT | 100.5 | 126.1 | 117 | 145.3 | 124.6 | 85.2 | Upgrade |
EBIT Margin | 9.56% | 11.46% | 10.50% | 13.06% | 13.11% | 9.35% | Upgrade |
Effective Tax Rate | 37.91% | 30.61% | 28.54% | 27.36% | 27.04% | - | Upgrade |
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.