Morgan Advanced Materials plc (LON: MGAM)
London
· Delayed Price · Currency is GBP · Price in GBX266.00
-0.50 (-0.19%)
Dec 23, 2024, 4:36 PM BST
Morgan Advanced Materials Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,133 | 1,115 | 1,112 | 950.5 | 910.7 | 1,050 | Upgrade
|
| Revenue Growth (YoY) | 0.84% | 0.23% | 17.00% | 4.37% | -13.23% | 1.51% | Upgrade
|
| Cost of Revenue | 991.3 | 993.9 | 960.2 | 818 | 816.3 | 914.5 | Upgrade
|
| Gross Profit | 142.1 | 120.8 | 151.9 | 132.5 | 94.4 | 135 | Upgrade
|
| Selling, General & Admin | 0.7 | 0.5 | 1.9 | 1.9 | 3.1 | 5.4 | Upgrade
|
| Operating Expenses | 3 | 3.8 | 6.6 | 7.9 | 9.2 | 13.5 | Upgrade
|
| Operating Income | 139.1 | 117 | 145.3 | 124.6 | 85.2 | 121.5 | Upgrade
|
| Interest Expense | -19.7 | -18 | -9.4 | -8.4 | -10.2 | -14.2 | Upgrade
|
| Interest & Investment Income | 3 | 3.9 | 1.6 | 0.8 | 0.9 | 1.9 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.4 | 0.6 | 0.5 | Upgrade
|
| EBT Excluding Unusual Items | 122.4 | 102.9 | 137.5 | 117.4 | 76.5 | 109.7 | Upgrade
|
| Merger & Restructuring Charges | -6.3 | -5.4 | -0.3 | -0.7 | -60.8 | - | Upgrade
|
| Asset Writedown | 1.6 | 0.8 | -5.6 | -12.4 | -28.8 | - | Upgrade
|
| Other Unusual Items | -10.4 | -20.5 | - | - | - | - | Upgrade
|
| Pretax Income | 106.9 | 77.8 | 131.6 | 104.3 | -13.1 | 109.7 | Upgrade
|
| Income Tax Expense | 28.5 | 22.2 | 36 | 28.2 | 6.9 | 29.9 | Upgrade
|
| Earnings From Continuing Operations | 78.4 | 55.6 | 95.6 | 76.1 | -20 | 79.8 | Upgrade
|
| Earnings From Discontinued Operations | 0.7 | 0.7 | 1.1 | 5.7 | 2 | 1.5 | Upgrade
|
| Net Income to Company | 79.1 | 56.3 | 96.7 | 81.8 | -18 | 81.3 | Upgrade
|
| Minority Interest in Earnings | -9.2 | -9 | -8.7 | -8 | -4.5 | -8.2 | Upgrade
|
| Net Income | 69.9 | 47.3 | 88 | 73.8 | -22.5 | 73.1 | Upgrade
|
| Net Income to Common | 69.9 | 47.3 | 88 | 73.8 | -22.5 | 73.1 | Upgrade
|
| Net Income Growth | -5.48% | -46.25% | 19.24% | - | - | 57.88% | Upgrade
|
| Shares Outstanding (Basic) | 285 | 285 | 284 | 285 | 285 | 285 | Upgrade
|
| Shares Outstanding (Diluted) | 288 | 287 | 287 | 287 | 286 | 286 | Upgrade
|
| Shares Change (YoY) | 0.50% | 0.17% | -0.07% | 0.31% | -0.03% | -0.21% | Upgrade
|
| EPS (Basic) | 0.25 | 0.17 | 0.31 | 0.26 | -0.08 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.17 | 0.31 | 0.26 | -0.08 | 0.26 | Upgrade
|
| EPS Growth | -5.70% | -46.08% | 19.46% | - | - | 57.86% | Upgrade
|
| Free Cash Flow | 47.1 | 18.1 | -39 | 73.8 | 79.8 | 65.8 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.06 | -0.14 | 0.26 | 0.28 | 0.23 | Upgrade
|
| Dividend Per Share | 0.121 | 0.120 | 0.120 | 0.091 | 0.055 | 0.040 | Upgrade
|
| Dividend Growth | 0.83% | 0% | 31.87% | 65.45% | 37.50% | -63.64% | Upgrade
|
| Gross Margin | 12.54% | 10.84% | 13.66% | 13.94% | 10.37% | 12.86% | Upgrade
|
| Operating Margin | 12.27% | 10.50% | 13.07% | 13.11% | 9.36% | 11.58% | Upgrade
|
| Profit Margin | 6.17% | 4.24% | 7.91% | 7.76% | -2.47% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 4.16% | 1.62% | -3.51% | 7.76% | 8.76% | 6.27% | Upgrade
|
| EBITDA | 170.9 | 149.4 | 176.4 | 155.8 | 120.5 | 158.3 | Upgrade
|
| EBITDA Margin | 15.08% | 13.40% | 15.86% | 16.39% | 13.23% | 15.08% | Upgrade
|
| D&A For EBITDA | 31.8 | 32.4 | 31.1 | 31.2 | 35.3 | 36.8 | Upgrade
|
| EBIT | 139.1 | 117 | 145.3 | 124.6 | 85.2 | 121.5 | Upgrade
|
| EBIT Margin | 12.27% | 10.50% | 13.07% | 13.11% | 9.36% | 11.58% | Upgrade
|
| Effective Tax Rate | 26.66% | 28.53% | 27.36% | 27.04% | - | 27.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.