Morgan Sindall Group plc (LON:MGNS)
London flag London · Delayed Price · Currency is GBP · Price in GBX
3,320.00
+20.00 (0.61%)
Apr 1, 2025, 4:35 PM BST

Morgan Sindall Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
4,5464,1183,6123,2133,034
Upgrade
Revenue Growth (YoY)
10.41%13.99%12.43%5.89%-1.21%
Upgrade
Cost of Revenue
4,0183,6683,2022,8302,718
Upgrade
Gross Profit
528.6449.5410382.8315.8
Upgrade
Selling, General & Admin
360324287.6259.8252.3
Upgrade
Other Operating Expenses
-9.2-1.5-0.5-1.4-
Upgrade
Operating Expenses
350.8322.5287.1258.4255.4
Upgrade
Operating Income
177.8127122.9124.460.4
Upgrade
Interest Expense
-6-4.5-4.1-4.2-5.5
Upgrade
Interest & Investment Income
18.210.82.30.60.9
Upgrade
Earnings From Equity Investments
3.218.24.55.42.3
Upgrade
Other Non Operating Income (Expenses)
-2.3-3-1.2--
Upgrade
EBT Excluding Unusual Items
190.9148.5124.4126.258.1
Upgrade
Gain (Loss) on Sale of Investments
----2.7
Upgrade
Gain (Loss) on Sale of Assets
0.70.1---
Upgrade
Asset Writedown
-21-2.8---
Upgrade
Other Unusual Items
1.3-1.9-39.1--
Upgrade
Pretax Income
171.9143.985.3126.260.8
Upgrade
Income Tax Expense
40.226.224.428.315.4
Upgrade
Earnings From Continuing Operations
131.7117.760.997.945.4
Upgrade
Net Income
131.7117.760.997.945.4
Upgrade
Net Income to Common
131.7117.760.997.945.4
Upgrade
Net Income Growth
11.89%93.27%-37.79%115.64%-36.24%
Upgrade
Shares Outstanding (Basic)
4746464646
Upgrade
Shares Outstanding (Diluted)
4947474846
Upgrade
Shares Change (YoY)
3.19%0.64%-2.50%3.46%-0.43%
Upgrade
EPS (Basic)
2.812.541.332.121.00
Upgrade
EPS (Diluted)
2.712.501.302.040.98
Upgrade
EPS Growth
8.43%92.03%-36.20%108.36%-35.92%
Upgrade
Free Cash Flow
110.6181.744.2103.8173.5
Upgrade
Free Cash Flow Per Share
2.283.870.952.173.75
Upgrade
Dividend Per Share
1.3151.1401.0100.9200.610
Upgrade
Dividend Growth
15.35%12.87%9.78%50.82%190.48%
Upgrade
Gross Margin
11.63%10.92%11.35%11.92%10.41%
Upgrade
Operating Margin
3.91%3.08%3.40%3.87%1.99%
Upgrade
Profit Margin
2.90%2.86%1.69%3.05%1.50%
Upgrade
Free Cash Flow Margin
2.43%4.41%1.22%3.23%5.72%
Upgrade
EBITDA
188137.8132132.971.4
Upgrade
EBITDA Margin
4.13%3.35%3.65%4.14%2.35%
Upgrade
D&A For EBITDA
10.210.89.18.511
Upgrade
EBIT
177.8127122.9124.460.4
Upgrade
EBIT Margin
3.91%3.08%3.40%3.87%1.99%
Upgrade
Effective Tax Rate
23.39%18.21%28.61%22.43%25.33%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.