LON:MICC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	8,056	7,947	7,618	7,506
Revenue Growth (YoY)	7.33%	4.32%	1.49%	-
Gross Profit	8,056	7,947	7,618	7,506
Selling, General & Admin	11	12	11	7
Other Operating Expenses	7,331	7,183	6,876	6,769
Operating Expenses	7,342	7,195	6,887	6,776
Operating Income	714	752	731	730
Interest Expense	-16	-13	-10	-7
Interest & Investment Income	4	2	1	1
Other Non Operating Income (Expenses)	6	6	-	-22
EBT Excluding Unusual Items	708	747	722	702
Other Unusual Items	11	-	-10	-2
Pretax Income	719	747	712	700
Income Tax Expense	122	152	203	173
Earnings From Continuing Operations	597	595	509	527
Minority Interest in Earnings	-16	-16	-17	-18
Net Income	581	579	492	509
Net Income to Common	581	579	492	509
Net Income Growth	14.14%	17.68%	-3.34%	-
Shares Outstanding (Basic)	-	612	-	-
Shares Outstanding (Diluted)	-	612	-	-
EPS (Basic)	-	0.95	-	-
EPS (Diluted)	-	0.95	-	-
Free Cash Flow	667	792	636	428
Free Cash Flow Per Share	-	1.29	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%
Operating Margin	8.86%	9.46%	9.60%	9.73%
Profit Margin	7.21%	7.29%	6.46%	6.78%
Free Cash Flow Margin	8.28%	9.97%	8.35%	5.70%
EBITDA	973	1,018	979	983
EBITDA Margin	12.08%	12.81%	12.85%	13.10%
D&A For EBITDA	259	266	248	253
EBIT	714	752	731	730
EBIT Margin	8.86%	9.46%	9.60%	9.73%
Effective Tax Rate	16.97%	20.35%	28.51%	24.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.