MONY Group plc (LON: MONY)
London
· Delayed Price · Currency is GBP · Price in GBX194.70
+3.10 (1.62%)
Nov 22, 2024, 5:46 PM BST
MONY Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 441.8 | 432.1 | 387.6 | 316.7 | 344.9 | 388.4 | Upgrade
|
| Revenue Growth (YoY) | 8.23% | 11.48% | 22.39% | -8.18% | -11.20% | 9.22% | Upgrade
|
| Cost of Revenue | 142.6 | 139.7 | 125.1 | 93.8 | 115.4 | 122 | Upgrade
|
| Gross Profit | 299.2 | 292.4 | 262.5 | 222.9 | 229.5 | 266.4 | Upgrade
|
| Selling, General & Admin | 197.2 | 195.1 | 173.5 | 145.9 | 142.5 | 145.8 | Upgrade
|
| Operating Expenses | 197.2 | 195.1 | 173.5 | 145.9 | 142.5 | 145.8 | Upgrade
|
| Operating Income | 102 | 97.3 | 89 | 77 | 87 | 120.6 | Upgrade
|
| Interest Expense | -5.2 | -5.2 | -3.7 | -2 | -2 | -2.1 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.2 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.3 | -0.6 | -0.7 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -0.1 | -0.1 | -0.8 | 3.4 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 96.9 | 92.1 | 85.2 | 73.7 | 87.8 | 118.3 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -3.6 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.1 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -2.3 | Upgrade
|
| Pretax Income | 96.9 | 92.1 | 85.2 | 70.2 | 87.8 | 116 | Upgrade
|
| Income Tax Expense | 21.5 | 19.8 | 15.9 | 18.1 | 18.5 | 21.1 | Upgrade
|
| Earnings From Continuing Operations | 75.4 | 72.3 | 69.3 | 52.1 | 69.3 | 94.9 | Upgrade
|
| Minority Interest in Earnings | 0.8 | 0.4 | -1 | 0.6 | - | - | Upgrade
|
| Net Income | 76.2 | 72.7 | 68.3 | 52.7 | 69.3 | 94.9 | Upgrade
|
| Net Income to Common | 76.2 | 72.7 | 68.3 | 52.7 | 69.3 | 94.9 | Upgrade
|
| Net Income Growth | 0.26% | 6.44% | 29.60% | -23.95% | -26.98% | 9.58% | Upgrade
|
| Shares Outstanding (Basic) | 537 | 536 | 537 | 536 | 536 | 536 | Upgrade
|
| Shares Outstanding (Diluted) | 540 | 539 | 539 | 537 | 537 | 536 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.04% | 0.45% | - | 0.02% | -0.20% | Upgrade
|
| EPS (Basic) | 0.14 | 0.14 | 0.13 | 0.10 | 0.13 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.14 | 0.13 | 0.10 | 0.13 | 0.18 | Upgrade
|
| EPS Growth | -0.45% | 6.30% | 29.59% | -24.03% | -27.10% | 9.91% | Upgrade
|
| Free Cash Flow | 112.8 | 101.7 | 103.6 | 65.1 | 82.1 | 109.2 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.19 | 0.19 | 0.12 | 0.15 | 0.20 | Upgrade
|
| Dividend Per Share | 0.122 | 0.121 | 0.117 | 0.117 | 0.117 | 0.117 | Upgrade
|
| Dividend Growth | 3.30% | 3.33% | 0% | 0% | 0% | 5.97% | Upgrade
|
| Gross Margin | 67.72% | 67.67% | 67.72% | 70.38% | 66.54% | 68.59% | Upgrade
|
| Operating Margin | 23.09% | 22.52% | 22.96% | 24.31% | 25.22% | 31.05% | Upgrade
|
| Profit Margin | 17.25% | 16.82% | 17.62% | 16.64% | 20.09% | 24.43% | Upgrade
|
| Free Cash Flow Margin | 25.53% | 23.54% | 26.73% | 20.56% | 23.80% | 28.12% | Upgrade
|
| EBITDA | 120.1 | 113.8 | 95.7 | 81 | 90.6 | 124.3 | Upgrade
|
| EBITDA Margin | 27.18% | 26.34% | 24.69% | 25.58% | 26.27% | 32.00% | Upgrade
|
| D&A For EBITDA | 18.1 | 16.5 | 6.7 | 4 | 3.6 | 3.7 | Upgrade
|
| EBIT | 102 | 97.3 | 89 | 77 | 87 | 120.6 | Upgrade
|
| EBIT Margin | 23.09% | 22.52% | 22.96% | 24.31% | 25.22% | 31.05% | Upgrade
|
| Effective Tax Rate | 22.19% | 21.50% | 18.66% | 25.78% | 21.07% | 18.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.