Metlen Energy & Metals PLC (LON:MTLN)
London · Delayed Price · Currency is GBP · Price in EUR 46.00
-1.60 (-3.36%)
Jan 30, 2026, 4:39 PM GMT
Metlen Energy & Metals Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,808 | 5,683 | 5,492 | 6,306 | 2,664 | 1,899 | |
Revenue Growth (YoY) | 24.74% | 3.48% | -12.92% | 136.72% | 40.31% | -15.85% |
Operations & Maintenance | 27.32 | 27.32 | 27.51 | 22.59 | 20.44 | 18.51 |
Selling, General & Admin | 159.01 | 150.4 | 124.98 | 267.92 | 83.99 | 122.31 |
Other Operating Expenses | 5,831 | 4,673 | 4,449 | 5,286 | 2,280 | 1,526 |
Total Operating Expenses | 6,006 | 4,851 | 4,601 | 5,577 | 2,385 | 1,667 |
Operating Income | 801.99 | 832.42 | 890.55 | 729.51 | 278.9 | 231.97 |
Interest Expense | -149.43 | -132.12 | -78.95 | -54.07 | -38.46 | -51.24 |
Interest Income | 22.17 | 18.85 | 7.57 | 2.84 | 6.74 | 36.56 |
Net Interest Expense | -127.27 | -113.27 | -71.38 | -51.24 | -31.72 | -14.68 |
Income (Loss) on Equity Investments | 1.57 | 1.12 | -7.65 | -4.03 | 1.06 | 1.16 |
Currency Exchange Gain (Loss) | 3.27 | 3.27 | -5.47 | 3.42 | -0.69 | -7.66 |
Other Non-Operating Income (Expenses) | -58.57 | -47.46 | -34.9 | -34.69 | -23.81 | -50.26 |
EBT Excluding Unusual Items | 621 | 676.07 | 771.15 | 642.98 | 223.74 | 160.52 |
Gain (Loss) on Sale of Investments | - | - | - | 0.44 | 0 | 13.03 |
Gain (Loss) on Sale of Assets | 0.42 | 0.42 | 0 | -0.71 | 0.16 | 0.2 |
Asset Writedown | -8.96 | -8.96 | - | -10.04 | -2.77 | -1.47 |
Legal Settlements | 50.19 | 50.19 | 14.91 | - | - | - |
Other Unusual Items | 30.66 | 30.66 | - | - | - | - |
Pretax Income | 693.31 | 748.38 | 786.06 | 632.67 | 221.13 | 172.28 |
Income Tax Expense | 86.71 | 117.57 | 160.41 | 132.66 | 40.53 | 28.4 |
Earnings From Continuing Ops. | 606.6 | 630.81 | 625.65 | 500.01 | 180.61 | 143.88 |
Earnings From Discontinued Ops. | - | - | - | - | -0.5 | -1.49 |
Net Income to Company | 606.6 | 630.81 | 625.65 | 500.01 | 180.11 | 142.4 |
Minority Interest in Earnings | -20.2 | -16.22 | -2.54 | -34.11 | -17.94 | -13.57 |
Net Income | 586.4 | 614.59 | 623.11 | 465.9 | 162.17 | 128.83 |
Net Income to Common | 586.4 | 614.59 | 623.11 | 465.9 | 162.17 | 128.83 |
Net Income Growth | -7.93% | -1.37% | 33.74% | 187.29% | 25.88% | -11.09% |
Shares Outstanding (Basic) | 139 | 138 | 138 | 137 | 136 | 141 |
Shares Outstanding (Diluted) | 141 | 140 | 140 | 137 | 136 | 141 |
Shares Change (YoY) | 0.25% | -0.30% | 2.80% | 0.48% | -3.72% | -1.16% |
EPS (Basic) | 4.22 | 4.46 | 4.51 | 3.41 | 1.19 | 0.91 |
EPS (Diluted) | 4.16 | 4.39 | 4.44 | 3.41 | 1.19 | 0.91 |
EPS Growth | -8.42% | -1.07% | 30.11% | 185.91% | 30.75% | -10.04% |
Free Cash Flow | -453.26 | -234.64 | -719.7 | 201.84 | -145.18 | 111.88 |
Free Cash Flow Per Share | -3.22 | -1.68 | -5.12 | 1.48 | -1.07 | 0.79 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.200 | 0.430 | 0.360 |
Dividend Growth | - | - | 25.00% | 179.07% | 19.44% | -0.48% |
Profit Margin | 8.61% | 10.81% | 11.35% | 7.39% | 6.09% | 6.78% |
Free Cash Flow Margin | -6.66% | -4.13% | -13.11% | 3.20% | -5.45% | 5.89% |
EBITDA | 948.78 | 978.58 | 991.84 | 812.86 | 353.8 | 318.67 |
EBITDA Margin | 13.94% | 17.22% | 18.06% | 12.89% | 13.28% | 16.78% |
D&A For EBITDA | 146.79 | 146.17 | 101.29 | 83.35 | 74.9 | 86.7 |
EBIT | 801.99 | 832.42 | 890.55 | 729.51 | 278.9 | 231.97 |
EBIT Margin | 11.78% | 14.65% | 16.22% | 11.57% | 10.47% | 12.22% |
Effective Tax Rate | 12.51% | 15.71% | 20.41% | 20.97% | 18.33% | 16.48% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.