National World Plc (LON:NWOR)
23.00
+1.20 (5.50%)
Mar 28, 2025, 4:35 PM BST
National World Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 |
Revenue | 96 | 88.4 | 84.1 | 86 | - | Upgrade
|
Revenue Growth (YoY) | 8.60% | 5.11% | -2.21% | - | - | Upgrade
|
Cost of Revenue | 68.6 | 64.1 | 63.5 | 64.1 | - | Upgrade
|
Gross Profit | 27.4 | 24.3 | 20.6 | 21.9 | - | Upgrade
|
Selling, General & Admin | 20.2 | 16.3 | 11.7 | 12.9 | 0.3 | Upgrade
|
Operating Expenses | 20.2 | 16.3 | 11.7 | 12.9 | 0.3 | Upgrade
|
Operating Income | 7.2 | 8 | 8.9 | 9 | -0.3 | Upgrade
|
Interest Expense | -0.1 | -0.2 | -0.3 | -0.9 | - | Upgrade
|
Interest & Investment Income | 0.4 | 0.7 | 0.2 | - | - | Upgrade
|
EBT Excluding Unusual Items | 7.5 | 8.5 | 8.8 | 8.1 | -0.3 | Upgrade
|
Merger & Restructuring Charges | -1.8 | -5.2 | -3.3 | -4.4 | -0.8 | Upgrade
|
Asset Writedown | -1.2 | -0.1 | -0.1 | -0.9 | - | Upgrade
|
Other Unusual Items | - | -0.1 | -0.3 | -1.6 | - | Upgrade
|
Pretax Income | 4.5 | 3.1 | 5.1 | 1.2 | -1.1 | Upgrade
|
Income Tax Expense | 1.7 | 0.4 | -0.1 | -4.1 | - | Upgrade
|
Earnings From Continuing Operations | 2.8 | 2.7 | 5.2 | 5.3 | -1.1 | Upgrade
|
Earnings From Discontinued Operations | 0.8 | - | - | - | - | Upgrade
|
Net Income | 3.6 | 2.7 | 5.2 | 5.3 | -1.1 | Upgrade
|
Net Income to Common | 3.6 | 2.7 | 5.2 | 5.3 | -1.1 | Upgrade
|
Net Income Growth | 33.33% | -48.08% | -1.89% | - | - | Upgrade
|
Shares Outstanding (Basic) | 268 | 265 | 259 | 189 | 54 | Upgrade
|
Shares Outstanding (Diluted) | 272 | 269 | 275 | 205 | 54 | Upgrade
|
Shares Change (YoY) | 1.11% | -2.18% | 34.15% | 279.63% | 101.39% | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.03 | -0.02 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.03 | -0.02 | Upgrade
|
EPS Growth | 29.41% | -47.37% | -26.92% | - | - | Upgrade
|
Free Cash Flow | 5.4 | 4 | 9.1 | 8 | -0.1 | Upgrade
|
Free Cash Flow Per Share | 0.02 | 0.01 | 0.03 | 0.04 | -0.00 | Upgrade
|
Dividend Per Share | 0.002 | 0.005 | 0.005 | - | - | Upgrade
|
Dividend Growth | -63.64% | 10.00% | - | - | - | Upgrade
|
Gross Margin | 28.54% | 27.49% | 24.50% | 25.46% | - | Upgrade
|
Operating Margin | 7.50% | 9.05% | 10.58% | 10.46% | - | Upgrade
|
Profit Margin | 3.75% | 3.05% | 6.18% | 6.16% | - | Upgrade
|
Free Cash Flow Margin | 5.63% | 4.52% | 10.82% | 9.30% | - | Upgrade
|
EBITDA | 9.6 | 9.4 | 9.8 | 10.3 | - | Upgrade
|
EBITDA Margin | 10.00% | 10.63% | 11.65% | 11.98% | - | Upgrade
|
D&A For EBITDA | 2.4 | 1.4 | 0.9 | 1.3 | - | Upgrade
|
EBIT | 7.2 | 8 | 8.9 | 9 | -0.3 | Upgrade
|
EBIT Margin | 7.50% | 9.05% | 10.58% | 10.46% | - | Upgrade
|
Effective Tax Rate | 37.78% | 12.90% | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.