Norcros plc (LON:NXR)
London · Delayed Price · Currency is GBP · Price in GBX 305.00
+5.00 (1.67%)
Dec 23, 2025, 4:35 PM BST
Norcros Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 5, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 370.5 | 368.1 | 392.1 | 441 | 396.3 | 324.2 | Upgrade | |
Revenue Growth (YoY) | -0.51% | -6.12% | -11.09% | 11.28% | 22.24% | -5.21% | Upgrade |
Cost of Revenue | - | - | - | - | 255.5 | 205.8 | Upgrade |
Gross Profit | 370.5 | 368.1 | 392.1 | 441 | 140.8 | 118.4 | Upgrade |
Selling, General & Admin | 2 | 1 | 0.5 | 1 | 105 | 94.5 | Upgrade |
Other Operating Expenses | 325.5 | 324.9 | 348.9 | 384.1 | - | - | Upgrade |
Operating Expenses | 327.8 | 325.9 | 349.4 | 394.7 | 105 | 94.5 | Upgrade |
Operating Income | 42.7 | 42.2 | 42.7 | 46.3 | 35.8 | 23.9 | Upgrade |
Interest Expense | -7 | -7.1 | -7.2 | -5.8 | -2.7 | -3.4 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0.9 | -0.6 | -0.1 | - | Upgrade |
EBT Excluding Unusual Items | 35.7 | 35.1 | 34.6 | 39.9 | 33 | 18.5 | Upgrade |
Merger & Restructuring Charges | -8.1 | -30 | -6 | -13.2 | - | - | Upgrade |
Asset Writedown | - | - | 4 | -5 | - | - | Upgrade |
Other Unusual Items | -2.9 | -3.1 | - | - | - | - | Upgrade |
Pretax Income | 24.1 | 2 | 32.6 | 21.7 | 33 | 18.5 | Upgrade |
Income Tax Expense | 4.1 | -1.5 | 5.8 | 4.9 | 7.3 | 3.5 | Upgrade |
Earnings From Continuing Operations | 20 | 3.5 | 26.8 | 16.8 | 25.7 | 15 | Upgrade |
Earnings From Discontinued Operations | -7.4 | - | - | - | - | - | Upgrade |
Net Income | 12.6 | 3.5 | 26.8 | 16.8 | 25.7 | 15 | Upgrade |
Net Income to Common | 12.6 | 3.5 | 26.8 | 16.8 | 25.7 | 15 | Upgrade |
Net Income Growth | 41.57% | -86.94% | 59.52% | -34.63% | 71.33% | 37.61% | Upgrade |
Shares Outstanding (Basic) | 89 | 89 | 89 | 88 | 81 | 81 | Upgrade |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 82 | 81 | Upgrade |
Shares Change (YoY) | 1.06% | 0.22% | 0.35% | 8.63% | 2.00% | -0.24% | Upgrade |
EPS (Basic) | 0.14 | 0.04 | 0.30 | 0.19 | 0.32 | 0.19 | Upgrade |
EPS (Diluted) | 0.14 | 0.04 | 0.30 | 0.19 | 0.31 | 0.19 | Upgrade |
EPS Growth | 40.67% | -86.91% | 58.51% | -39.74% | 67.74% | 37.78% | Upgrade |
Free Cash Flow | 21.7 | 11.6 | 29.3 | 18.5 | 9.2 | 50.5 | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.13 | 0.33 | 0.21 | 0.11 | 0.63 | Upgrade |
Dividend Per Share | 0.106 | 0.104 | 0.102 | 0.102 | 0.100 | 0.082 | Upgrade |
Dividend Growth | 2.91% | 1.96% | - | 2.00% | 21.95% | 164.52% | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 35.53% | 36.52% | Upgrade |
Operating Margin | 11.53% | 11.46% | 10.89% | 10.50% | 9.03% | 7.37% | Upgrade |
Profit Margin | 3.40% | 0.95% | 6.83% | 3.81% | 6.49% | 4.63% | Upgrade |
Free Cash Flow Margin | 5.86% | 3.15% | 7.47% | 4.20% | 2.32% | 15.58% | Upgrade |
EBITDA | 54.2 | 53.5 | 53.5 | 57.5 | 44.7 | 33 | Upgrade |
EBITDA Margin | 14.63% | 14.53% | 13.64% | 13.04% | 11.28% | 10.18% | Upgrade |
D&A For EBITDA | 11.5 | 11.3 | 10.8 | 11.2 | 8.9 | 9.1 | Upgrade |
EBIT | 42.7 | 42.2 | 42.7 | 46.3 | 35.8 | 23.9 | Upgrade |
EBIT Margin | 11.53% | 11.46% | 10.89% | 10.50% | 9.03% | 7.37% | Upgrade |
Effective Tax Rate | 17.01% | - | 17.79% | 22.58% | 22.12% | 18.92% | Upgrade |
Updated Oct 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.