Oxford Nanopore Technologies plc (LON: ONT)

ONT Income Statement

Financials in millions GBP. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	169.67	198.6	133.66	113.86	52.06
Revenue Growth (YoY)	-14.57%	48.59%	17.39%	118.70%	60.08%
Cost of Revenue	97.68	74.79	60.47	66.98	26.44
Gross Profit	71.99	123.81	73.2	46.88	25.62
Selling, General & Admin	156.56	157.45	161.75	71.39	66.06
Research & Development	85.42	64.84	75.98	48.55	40.46
Other Operating Expenses	0	0	0.5	0	0
Operating Expenses	241.98	222.29	237.73	119.94	106.51
Operating Income	-169.99	-98.48	-164.53	-73.06	-80.89
Interest Income	18.85	5.94	0.22	0.09	0.52
Interest Expense	2.21	1.63	0.91	0.75	0.61
Other Expense / Income	-3.58	-10.76	0.79	-0.56	-0.51
Pretax Income	-149.54	-83.41	-166	-73.15	-80.48
Income Tax	4.74	7.61	1.61	-11.91	-8.27
Net Income	-154.51	-91.03	-167.61	-61.24	-72.22
Shares Outstanding (Basic)	834	824	822	795	795
Shares Outstanding (Diluted)	834	824	822	795	795
Shares Change	1.24%	0.27%	3.38%	-	-
EPS (Basic)	-0.19	-0.11	-0.20	-0.08	-0.09
EPS (Diluted)	-0.19	-0.11	-0.20	-0.08	-0.09
Free Cash Flow	-150.7	-91.62	-84.64	-90.28	-78.97
Free Cash Flow Per Share	-0.18	-0.11	-0.10	-0.11	-0.10
Gross Margin	42.43%	62.34%	54.76%	41.17%	49.21%
Operating Margin	-100.19%	-49.59%	-123.10%	-64.17%	-155.38%
Profit Margin	-91.06%	-45.83%	-125.40%	-53.79%	-138.71%
Free Cash Flow Margin	-88.82%	-46.13%	-63.33%	-79.29%	-151.69%
EBITDA	-128.37	-60.91	-139.18	-55.63	-65.63
EBITDA Margin	-75.66%	-30.67%	-104.13%	-48.86%	-126.05%
Depreciation & Amortization	41.63	31.87	24.69	17.34	14.85
EBIT	-169.99	-92.78	-163.87	-72.97	-80.47
EBIT Margin	-100.19%	-46.71%	-122.60%	-64.09%	-154.57%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.